Seera Holding Group (1810.SR) — Income statement
Revenue, gross profit, operating income, net income, and EPS for Seera Holding Group — annual and quarterly.
| Metric (SAR Millions) | 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|---|
| Revenue & Gross Profit | ||||||
| Revenue | 4,716↑14.8% | 4,106↑24.8% | 3,291↑44.9% | 2,271↑71.0% | 1,328 | |
| Cost of Revenue | 2,906↑24.2% | 2,339↑24.5% | 1,879↑37.5% | 1,367↑89.4% | 722 | |
| Gross Profit | 1,810↑2.4% | 1,768↑25.2% | 1,412↑56.2% | 904↑49.1% | 606 | |
| Operating Expenses | ||||||
| R&D Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General & Administrative Expenses | 318↑8.4% | 294↑19.3% | 246↑28.3% | 192↑11.1% | 173 | |
| Selling & Marketing Expenses | 204↓6.3% | 218↑23.7% | 176↑13.2% | 156↑42.7% | 109 | |
| SG&A Expenses | 523↑2.1% | 512↑21.1% | 423↑21.5% | 348↑23.3% | 282 | |
| Other Expenses | 1,050↓13.5% | 1,214↑1459.2% | -89↓113.5% | 661↑8.8% | 607 | |
| Operating Expenses | 1,573↓8.9% | 1,726↑55.9% | 1,107↑9.8% | 1,008↑13.4% | 889 | |
| Total Costs & Expenses | 4,479↑10.2% | 4,065↑36.1% | 2,986↑25.7% | 2,375↑47.5% | 1,611 | |
| Operating Results | ||||||
| Operating Income | 212↑409.2% | 42↓86.3% | 305↑500.9% | -76↑71.8% | -269 | |
| Depreciation & Amortization | 583↑14.9% | 507↑25.1% | 405↑2.1% | 397↑23.7% | 321 | |
| EBITDA | 870↑61.6% | 538↓34.4% | 821↑100.0% | 410↑844.2% | 43 | |
| EBIT | 287↑818.2% | 31↓92.4% | 412↑11864.8% | 3↑101.2% | -284 | |
| Interest & Other Income | ||||||
| Net Interest Income | -108↑32.4% | -160↓17.8% | -136↓82.0% | -75↓39.1% | -54 | |
| Interest Income | 38↑59.6% | 24↑74.2% | 14↑33.6% | 10↑19.6% | 9 | |
| Interest Expense | 147↓20.4% | 184↑23.0% | 150↑76.1% | 85↑36.4% | 62 | |
| Non-Operating Income | 0.00↓100.0% | 10↑109.7% | -107↓78863.4% | -0.14↑94.2% | -2 | |
| Other Income / Expenses | -72↑54.6% | -158↓1243.9% | -12↑78.5% | -55↓49.1% | -37 | |
| Income Before Tax | 141↑221.4% | -116↓139.5% | 293↑672.1% | -51↑84.3% | -326 | |
| Income Tax Expense | 35↑55.1% | 22↓20.8% | 28↑612.1% | -6↓110.7% | 52 | |
| Net Income & EPS | ||||||
| Net Income from Continuing Operations | 106↑176.6% | -138↓152.2% | 265↑679.3% | -46↑87.7% | -373 | |
| Net Income from Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Net Income | 46↑123.3% | -199↓177.5% | 257↑661.1% | -46↑87.9% | -378 | |
| Bottom-Line Net Income | 46↑123.3% | -199↓177.5% | 257↑637.7% | -48↑87.2% | -372 | |
| EPS (Basic) | 0.17↑125.0% | -0.68↓178.2% | 0.87↑680.0% | -0.15↑88.4% | -1.29 | |
| EPS (Diluted) | 0.17↑125.0% | -0.68↓179.1% | 0.86↑673.3% | -0.15↑88.4% | -1.29 | |
| Weighted Average Shares | 624↑111.9% | 294↓0.8% | 297↑0.4% | 295↑0.6% | 294 | |
| Weighted Average Diluted Shares | 624↑111.6% | 295↓1.3% | 298↑1.0% | 295↑0.6% | 294 | |
* All figures in Millions of SAR, except per share data. Growth rates calculated Year-over-Year (YoY). Data source: SEC Filings.