Nice One Beauty Digital Marketing Company (4193.SR) — Income statement
Revenue, gross profit, operating income, net income, and EPS for Nice One Beauty Digital Marketing Company — annual and quarterly.
| Metric (SAR Millions) | 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|---|
| Revenue & Gross Profit | ||||||
| Revenue | 1,017↑1.3% | 1,004↑28.3% | 782↑27.5% | 614↑36.6% | 449 | |
| Cost of Revenue | 772↑4.3% | 740↑30.1% | 568↑25.3% | 454↑52.8% | 297 | |
| Gross Profit | 245↓7.2% | 264↑23.3% | 214↑33.8% | 160↑5.1% | 152 | |
| Operating Expenses | ||||||
| R&D Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General & Administrative Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Selling & Marketing Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| SG&A Expenses | 0.00↓100.0% | 175↑2.8% | 171↑30.1% | 131↑0.8% | 130 | |
| Other Expenses | 235↑6919.7% | 3↓5.3% | 4↑23.2% | 3↑60.8% | 2 | |
| Operating Expenses | 235↑31.3% | 179↑2.6% | 174↑29.9% | 134↑1.7% | 132 | |
| Total Costs & Expenses | 1,006↑9.6% | 918↑23.7% | 743↑26.3% | 588↑37.1% | 429 | |
| Operating Results | ||||||
| Operating Income | 10↓87.9% | 85↑113.8% | 40↑53.9% | 26↑27.2% | 20 | |
| Depreciation & Amortization | 0.00↓100.0% | 7↑1.0% | 7↑45.7% | 5↑44.2% | 3 | |
| EBITDA | 10↓88.9% | 93↑87.6% | 49↑62.1% | 30↑29.8% | 23 | |
| EBIT | 10↓88.0% | 86↑100.9% | 43↑65.0% | 26↑27.6% | 20 | |
| Interest & Other Income | ||||||
| Net Interest Income | 0.00↑100.0% | -11↓52.2% | -7↓5.6% | -7↓37.1% | -5 | |
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Interest Expense | 0.00↓100.0% | 11↑52.2% | 7↑5.6% | 7↑37.1% | 5 | |
| Non-Operating Income | 0.00↑100.0% | -0.85↑71.6% | -3↓3557.6% | -0.08↓1201.4% | -0.01 | |
| Other Income / Expenses | -10↓1.6% | -10↓140.2% | -4↑37.6% | -7↓35.6% | -5 | |
| Income Before Tax | 0.00↓100.0% | 75↑110.7% | 36↑86.2% | 19↑24.5% | 15 | |
| Income Tax Expense | 0.00↓100.0% | 3↑10.7% | 3↑24.8% | 2↑29.2% | 2 | |
| Net Income & EPS | ||||||
| Net Income from Continuing Operations | 0.00↓100.0% | 72↑119.9% | 33↑95.0% | 17↑23.8% | 14 | |
| Net Income from Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Net Income | 3↓95.8% | 72↑119.9% | 33↑95.0% | 17↑23.8% | 14 | |
| Bottom-Line Net Income | 3↓95.8% | 72↑119.9% | 33↑95.0% | 17↑23.8% | 14 | |
| EPS (Basic) | 0.03↓95.2% | 0.62↑121.4% | 0.28↑100.0% | 0.14↑16.7% | 0.12 | |
| EPS (Diluted) | 0.03↓95.2% | 0.62↑121.4% | 0.28↑100.0% | 0.14↑16.7% | 0.12 | |
| Weighted Average Shares | 99↓14.0% | 116↑0.0% | 116↑0.0% | 116↑0.0% | 116 | |
| Weighted Average Diluted Shares | 99↓14.0% | 116↑0.0% | 116↑0.0% | 116↑0.0% | 116 | |
* All figures in Millions of SAR, except per share data. Growth rates calculated Year-over-Year (YoY). Data source: SEC Filings.