Inmar Company for Real Estate Development and Investment (9521.SR) — Income statement
Revenue, gross profit, operating income, net income, and EPS for Inmar Company for Real Estate Development and Investment — annual and quarterly.
| Metric (SAR Millions) | 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|---|
| Revenue & Gross Profit | ||||||
| Revenue | 159↑14.0% | 139↑125.5% | 62↑28.3% | 48↑23.5% | 39 | |
| Cost of Revenue | 45↓18.5% | 55↑396.6% | 11↑5.2% | 11↓2.1% | 11 | |
| Gross Profit | 114↑35.2% | 84↑66.3% | 51↑34.7% | 38↑33.2% | 28 | |
| Operating Expenses | ||||||
| R&D Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General & Administrative Expenses | 0.00↓100.0% | 9↑34.6% | 7↑29.5% | 5↑19.5% | 4 | |
| Selling & Marketing Expenses | 0.00↓100.0% | 0.04↑36.7% | 0.03↓78.6% | 0.13↑126.3% | 0.06 | |
| SG&A Expenses | 0.00↓100.0% | 9↑53.8% | 6↑31.8% | 4↓13.9% | 5 | |
| Other Expenses | 15 | 0.00↓100.0% | 0.82↑0.1% | 0.82↑204.7% | -0.79 | |
| Operating Expenses | 15↑69.5% | 9↑34.6% | 7↑26.8% | 5↑20.9% | 4 | |
| Total Costs & Expenses | 60↓8.4% | 65↑269.8% | 18↑19.7% | 15↓6.4% | 16 | |
| Operating Results | ||||||
| Operating Income | 99↑31.2% | 75↑71.1% | 44↑32.1% | 33↑43.7% | 23 | |
| Depreciation & Amortization | 0.00↓100.0% | 12↑40.1% | 9↑0.9% | 9↑1.0% | 9 | |
| EBITDA | 0.00↓100.0% | 88↑63.4% | 54↑27.6% | 42↑32.2% | 32 | |
| EBIT | 0.00↓100.0% | 75↑67.9% | 45↑34.6% | 33↑43.8% | 23 | |
| Interest & Other Income | ||||||
| Net Interest Income | 0.00↓100.0% | 2 | 0.00 | 0.00↑100.0% | -32 | |
| Interest Income | 0.00↓100.0% | 2 | 0.00↓100.0% | 0.01↑93.1% | 0.00 | |
| Interest Expense | 0.00 | 0.00 | 0.00 | 0.00↓100.0% | 32 | |
| Non-Operating Income | 99 | 0.00↑100.0% | -0.82 | 0.00 | 0.00 | |
| Other Income / Expenses | -99↓1391.6% | -7↓998.4% | -0.60↓207.0% | 0.56↓35.6% | 0.88 | |
| Income Before Tax | 0.00↓100.0% | 69↑58.2% | 43↑28.1% | 34↑40.9% | 24 | |
| Income Tax Expense | 0.00↓100.0% | 1↓16.2% | 1↓38.6% | 2↓0.1% | 2 | |
| Net Income & EPS | ||||||
| Net Income from Continuing Operations | 0.00↓100.0% | 68↑60.5% | 42↑32.5% | 32↑44.8% | 22 | |
| Net Income from Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Net Income | 89↑32.1% | 68↑60.5% | 42↑26.4% | 33↑43.8% | 23 | |
| Bottom-Line Net Income | 89↑32.1% | 68↑60.5% | 42↑32.5% | 32↑44.8% | 22 | |
| EPS (Basic) | 2.24↑32.5% | 1.69↑61.0% | 1.05↑31.3% | 0.80↑45.5% | 0.55 | |
| EPS (Diluted) | 2.24↑32.5% | 1.69↑61.0% | 1.05↓100.0% | 2,090,049.00↓0.1% | 2,092,139.00 | |
| Weighted Average Shares | 40↓0.3% | 40↓0.3% | 40↑26.2% | 32↑44.8% | 22 | |
| Weighted Average Diluted Shares | 40↓0.3% | 40↑0.1% | 40 | 0.00 | 0.00 | |
* All figures in Millions of SAR, except per share data. Growth rates calculated Year-over-Year (YoY). Data source: SEC Filings.