Saudi Manpower Solutions Co. (1834.SR) — Financial statements
Income statement, balance sheet, and cash flow for Saudi Manpower Solutions Co. — annual and quarterly history with growth and margin analysis.
| Metric (SAR Millions) | 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|---|
| Revenue & Gross Profit | ||||||
| Revenue | 2,095↑10.7% | 1,893↑3.6% | 1,827↓0.7% | 1,839↑7.2% | 1,716 | |
| Cost of Revenue | 1,796↑6.8% | 1,682↑6.2% | 1,584↓2.1% | 1,618↑11.0% | 1,458 | |
| Gross Profit | 298↑41.4% | 211↓13.3% | 243↑10.0% | 221↓14.2% | 258 | |
| Operating Expenses | ||||||
| R&D Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General & Administrative Expenses | 21↑21.0% | 17↓67.0% | 53↑20.0% | 44↓27.8% | 61 | |
| Selling & Marketing Expenses | 11↑34.8% | 8↓60.8% | 21↓37.7% | 33↓31.2% | 48 | |
| SG&A Expenses | 32↑25.4% | 26↓65.3% | 74↑26.3% | 58↓41.2% | 99 | |
| Other Expenses | 91↑72.7% | 53 | 0.00 | 0.00 | 0.00 | |
| Operating Expenses | 124↑57.3% | 79↑2.0% | 77↑31.8% | 58↓41.2% | 99 | |
| Total Costs & Expenses | 1,920↑9.0% | 1,760↑6.0% | 1,661↓0.9% | 1,677↑7.7% | 1,557 | |
| Operating Results | ||||||
| Operating Income | 175↑32.0% | 132↓20.4% | 166↑2.2% | 163↑2.8% | 158 | |
| Depreciation & Amortization | 38↓65.8% | 112↑141.9% | 46↑35.2% | 34↓9.0% | 38 | |
| EBITDA | 213↓89.4% | 2,005↑842.7% | 213↑3.0% | 207↑8.8% | 190 | |
| EBIT | 175↓90.8% | 1,893↑1037.7% | 166↓3.5% | 172↑13.2% | 152 | |
| Interest & Other Income | ||||||
| Net Interest Income | 10↑93.1% | 5 | 0.00 | 0.00 | 0.00 | |
| Interest Income | 13↑8.0% | 12↑14.1% | 10↑347.3% | 2↑70.3% | 1 | |
| Interest Expense | 2↓61.9% | 7 | 0.00 | 0.00 | 0.00 | |
| Non-Operating Income | 0.00↑100.0% | -16 | 0.00↑100.0% | -12↓294.6% | 6 | |
| Other Income / Expenses | -9↓191.0% | 10↓36.3% | 16↑46.6% | 11↑31694.5% | -0.03 | |
| Income Before Tax | 166↑16.4% | 142↓21.8% | 182↑6.3% | 171↑8.1% | 158 | |
| Income Tax Expense | 15↓5.4% | 16↑1.4% | 16↑34.6% | 12↑48.5% | 8 | |
| Net Income & EPS | ||||||
| Net Income from Continuing Operations | 151↑19.2% | 126↓24.0% | 166↑4.3% | 159↑6.0% | 150 | |
| Net Income from Discontinued Operations | 0.00 | 0.00 | 0.00↑100.0% | -9 | 0.00 | |
| Net Income | 151↑19.2% | 126↓24.0% | 166↑10.7% | 150↓0.1% | 150 | |
| Bottom-Line Net Income | 151↑19.2% | 126↓24.0% | 166↑10.7% | 150↓0.1% | 150 | |
| EPS (Basic) | 0.38↑18.8% | 0.32↓23.8% | 0.42↑10.5% | 0.38↑0.0% | 0.38 | |
| EPS (Diluted) | 0.38↑18.8% | 0.32↓23.8% | 0.42↑10.5% | 0.38↑0.0% | 0.38 | |
| Weighted Average Shares | 396↑0.3% | 395↓1.2% | 400↑0.0% | 400↑0.0% | 400 | |
| Weighted Average Diluted Shares | 396↑0.3% | 395↓1.2% | 400↑0.0% | 400↑0.0% | 400 | |
* All figures in Millions of SAR, except per share data. Growth rates calculated Year-over-Year (YoY). Data source: SEC Filings.