Miahona Co. (2084.SR) — Financial statements
Income statement, balance sheet, and cash flow for Miahona Co. — annual and quarterly history with growth and margin analysis.
| Metric (SAR Millions) | 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|---|
| Revenue & Gross Profit | ||||||
| Revenue | 700↑81.7% | 385↑18.7% | 324↑17.5% | 276↑7.9% | 256 | |
| Cost of Revenue | 595↑103.5% | 292↑25.2% | 234↑23.4% | 189↑4.2% | 182 | |
| Gross Profit | 105↑12.9% | 93↑2.0% | 91↑4.7% | 87↑16.8% | 74 | |
| Operating Expenses | ||||||
| R&D Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General & Administrative Expenses | 0.00↓100.0% | 12↑81.1% | 6↓58.7% | 16↑6.9% | 15 | |
| Selling & Marketing Expenses | 0.00↓100.0% | 0.92↑395.3% | 0.19↓98.7% | 14↓7.9% | 16 | |
| SG&A Expenses | 34↑166.0% | 13↑89.8% | 7↓77.7% | 30↓27.3% | 41 | |
| Other Expenses | -33↓229.1% | 25↑81.1% | 14↑4086.9% | 0.33↑321.0% | -0.15 | |
| Operating Expenses | 0.93↓97.6% | 38↑83.9% | 21↓31.6% | 30↓26.3% | 41 | |
| Total Costs & Expenses | 596↑80.3% | 330↑30.0% | 254↑15.9% | 219↓1.4% | 223 | |
| Operating Results | ||||||
| Operating Income | 104↑89.8% | 55↓22.1% | 70↑24.1% | 57↑69.8% | 33 | |
| Depreciation & Amortization | 46↓8.1% | 50↑12.4% | 45↑16.1% | 39↓4.9% | 41 | |
| EBITDA | 150↑9.8% | 137↓3.2% | 141↑48.6% | 95↑28.6% | 74 | |
| EBIT | 104↑20.3% | 86↓10.5% | 96↑70.7% | 56↑69.4% | 33 | |
| Interest & Other Income | ||||||
| Net Interest Income | -39↓16.3% | -34↓14.3% | -29↓372.2% | -6↓1.8% | -6 | |
| Interest Income | 10↑40.4% | 7↑75.1% | 4 | 0.00 | 0.00 | |
| Interest Expense | 49↑20.6% | 41↑22.0% | 34↑440.1% | 6↑1.8% | 6 | |
| Non-Operating Income | 0.00↑100.0% | -32↓20.9% | -26↓20238.4% | 0.13↑12562.5% | 0.00 | |
| Other Income / Expenses | -21↓194.8% | -7↓3.9% | -7↓510.2% | -1↑68.0% | -4 | |
| Income Before Tax | 82↑73.7% | 47↓25.0% | 63↑14.1% | 55↑86.4% | 30 | |
| Income Tax Expense | 7↑3.0% | 6↑1.4% | 6↑18.4% | 5↑21.0% | 4 | |
| Net Income & EPS | ||||||
| Net Income from Continuing Operations | 76↑84.8% | 41↓28.0% | 57↑13.6% | 50↑97.8% | 25 | |
| Net Income from Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Net Income | 72↑77.8% | 41↓28.2% | 57↑13.2% | 50↑97.8% | 25 | |
| Bottom-Line Net Income | 72↑77.8% | 41↓28.2% | 57↑13.2% | 50↑97.8% | 25 | |
| EPS (Basic) | 0.45↑80.0% | 0.25↓28.6% | 0.35↑12.9% | 0.31↓39.2% | 0.51 | |
| EPS (Diluted) | 0.45↑80.0% | 0.25↓28.6% | 0.35↑12.9% | 0.31↓39.2% | 0.51 | |
| Weighted Average Shares | 161↑0.0% | 161↑0.0% | 161↓0.4% | 162↑223.3% | 50 | |
| Weighted Average Diluted Shares | 161↑0.0% | 161↑0.0% | 161↑0.0% | 161↑221.9% | 50 | |
* All figures in Millions of SAR, except per share data. Growth rates calculated Year-over-Year (YoY). Data source: SEC Filings.