Adeia Inc. (ADEA) — Financial statements
Income statement, balance sheet, and cash flow for Adeia Inc. — annual and quarterly history with growth and margin analysis.
| Metric (USD Millions) | 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|---|
| Revenue & Gross Profit | ||||||
| Revenue | 443↑17.9% | 376↓3.3% | 389↓11.4% | 439↓50.0% | 878 | |
| Cost of Revenue | 57↓22.2% | 73↓23.6% | 95↓16.6% | 114↓67.7% | 354 | |
| Gross Profit | 387↑27.5% | 303↑3.3% | 294↓9.6% | 325↓38.0% | 524 | |
| Operating Expenses | ||||||
| R&D Expenses | 68↑13.3% | 60↑9.8% | 54↑21.7% | 45↓80.8% | 232 | |
| General & Administrative Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Selling & Marketing Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| SG&A Expenses | 110↑8.7% | 101↑8.2% | 94↓20.9% | 118↓55.5% | 266 | |
| Other Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Operating Expenses | 178↑10.4% | 161↑8.8% | 148↓9.3% | 163↓67.3% | 498 | |
| Total Costs & Expenses | 234↑0.2% | 234↓3.9% | 243↓12.3% | 277↓67.5% | 852 | |
| Operating Results | ||||||
| Operating Income | 209↑47.0% | 142↓2.3% | 146↓10.0% | 162↑535.1% | 25 | |
| Depreciation & Amortization | 59↓19.5% | 73↓23.6% | 95↓16.6% | 114↓49.7% | 227 | |
| EBITDA | 240↑16.2% | 207↓13.2% | 238↓11.7% | 269↑14.3% | 236 | |
| EBIT | 181↑35.6% | 134↓6.2% | 143↓8.1% | 155↑1738.2% | 8 | |
| Interest & Other Income | ||||||
| Net Interest Income | -40↑23.2% | -53↑16.0% | -63↓38.0% | -45↓16.3% | -39 | |
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Interest Expense | 40↓23.2% | 53↓16.0% | 63↑38.0% | 45↑16.3% | 39 | |
| Non-Operating Income | 28↑225.5% | 9↑183.3% | 3↓53.9% | 7↓61.6% | 17 | |
| Other Income / Expenses | -68↓11.6% | -61↑6.9% | -66↓26.4% | -52↑7.3% | -56 | |
| Income Before Tax | 141↑73.6% | 81↑1.5% | 80↓27.1% | 110↑459.5% | -31 | |
| Income Tax Expense | 30↑80.2% | 17↑31.4% | 13↑144.0% | -29↓200.9% | 28 | |
| Net Income & EPS | ||||||
| Net Income from Continuing Operations | 111↑71.9% | 65↓4.1% | 67↓51.3% | 138↑334.9% | -59 | |
| Net Income from Discontinued Operations | 0.00 | 0.00 | 0.00↑100.0% | -434 | 0.00 | |
| Net Income | 111↑71.9% | 65↓4.1% | 67↑122.8% | -296↓433.5% | -55 | |
| Bottom-Line Net Income | 111↑71.9% | 65↓4.1% | 67↑122.8% | -296↓433.5% | -55 | |
| EPS (Basic) | 1.02↑72.9% | 0.59↓6.3% | 0.63↑122.2% | -2.84↓435.8% | -0.53 | |
| EPS (Diluted) | 0.99↑73.7% | 0.57↓5.0% | 0.60↑121.1% | -2.84↓435.8% | -0.53 | |
| Weighted Average Shares | 109↑0.5% | 109↑2.0% | 107↑2.1% | 104↓0.4% | 105 | |
| Weighted Average Diluted Shares | 113↓0.1% | 113↑0.2% | 113↑4.9% | 108↑2.7% | 105 | |
* All figures in Millions of USD, except per share data. Growth rates calculated Year-over-Year (YoY). Data source: SEC Filings.