Advanced Energy Industries, Inc. (AEIS) — Financial statements
Income statement, balance sheet, and cash flow for Advanced Energy Industries, Inc. — annual and quarterly history with growth and margin analysis.
| Metric (USD Millions) | 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|---|
| Revenue & Gross Profit | ||||||
| Revenue | 1,799↑21.4% | 1,482↓10.5% | 1,656↓10.3% | 1,845↑26.8% | 1,456 | |
| Cost of Revenue | 1,129↑18.5% | 953↓10.4% | 1,063↓9.1% | 1,170↑26.7% | 924 | |
| Gross Profit | 670↑26.6% | 529↓10.6% | 592↓12.3% | 676↑26.9% | 532 | |
| Operating Expenses | ||||||
| R&D Expenses | 232↑9.7% | 212↑4.6% | 202↑6.0% | 191↑18.0% | 162 | |
| General & Administrative Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Selling & Marketing Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| SG&A Expenses | 242↑8.0% | 225↑1.6% | 221↑1.2% | 218↑13.8% | 192 | |
| Other Expenses | 0.00↓100.0% | 56↑2.1% | 55↑67.7% | 33↑22.8% | 27 | |
| Operating Expenses | 475↓3.6% | 493↑2.9% | 479↑8.2% | 442↑16.2% | 381 | |
| Total Costs & Expenses | 1,604↑10.9% | 1,445↓6.3% | 1,542↓4.4% | 1,612↑23.6% | 1,304 | |
| Operating Results | ||||||
| Operating Income | 195↑433.2% | 37↓67.8% | 114↓51.2% | 233↑53.7% | 152 | |
| Depreciation & Amortization | 62↓9.4% | 68↑2.9% | 67↑10.3% | 60↑14.0% | 53 | |
| EBITDA | 257↑76.2% | 146↓29.0% | 206↓33.6% | 309↑50.8% | 205 | |
| EBIT | 195↑151.9% | 77↓44.3% | 139↓44.2% | 249↑63.6% | 152 | |
| Interest & Other Income | ||||||
| Net Interest Income | 10↓44.2% | 18↑68.7% | 11↑431.2% | -3↓1.8% | -3 | |
| Interest Income | 27↓37.9% | 43↑58.2% | 27↑553.3% | 4↑813.4% | 0.45 | |
| Interest Expense | 17↓33.5% | 25↑51.5% | 17↑126.2% | 7↑104.8% | 4 | |
| Non-Operating Income | 0.00↑100.0% | -41↓61.4% | -25↓58.6% | -16↓2535.5% | -0.61 | |
| Other Income / Expenses | -27↓268.0% | 16↑79.9% | 9↑1.4% | 9↑391.1% | -3 | |
| Income Before Tax | 169↑222.1% | 52↓57.2% | 122↓49.3% | 242↑62.6% | 149 | |
| Income Tax Expense | 19↑593.8% | -4↑52.6% | -8↓120.8% | 40↑184.6% | 14 | |
| Net Income & EPS | ||||||
| Net Income from Continuing Operations | 149↑165.2% | 56↓56.9% | 131↓35.2% | 202↑49.9% | 135 | |
| Net Income from Discontinued Operations | -0.90↑57.0% | -2↑15.1% | -2↓11.3% | -2↓3134.2% | 0.07 | |
| Net Income | 148↑173.7% | 54↓57.7% | 128↓35.7% | 200↑48.2% | 135 | |
| Bottom-Line Net Income | 148↑173.7% | 54↓57.7% | 128↓35.7% | 200↑48.2% | 135 | |
| EPS (Basic) | 3.95↑172.4% | 1.45↑66.7% | 0.87↓83.7% | 5.33↑51.0% | 3.53 | |
| EPS (Diluted) | 3.84↑168.5% | 1.43↑66.3% | 0.86↓83.7% | 5.29↑50.7% | 3.51 | |
| Weighted Average Shares | 38↑0.3% | 37↓0.3% | 38↑0.3% | 37↓1.8% | 38 | |
| Weighted Average Diluted Shares | 39↑2.0% | 38↓0.0% | 38↑0.4% | 38↓1.7% | 38 | |
* All figures in Millions of USD, except per share data. Growth rates calculated Year-over-Year (YoY). Data source: SEC Filings.