Agnico Eagle Mines Limited (AEM) — Financial statements
Income statement, balance sheet, and cash flow for Agnico Eagle Mines Limited — annual and quarterly history with growth and margin analysis.
| Metric (USD Millions) | 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|---|
| Revenue & Gross Profit | ||||||
| Revenue | 11,908↑43.7% | 8,286↑22.8% | 6,748↑22.4% | 5,514↑43.8% | 3,836 | |
| Cost of Revenue | 4,986↑8.4% | 4,600↓3.3% | 4,759↑23.1% | 3,866↑46.0% | 2,647 | |
| Gross Profit | 6,922↑87.8% | 3,686↑85.3% | 1,989↑20.7% | 1,648↑38.6% | 1,189 | |
| Operating Expenses | ||||||
| R&D Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General & Administrative Expenses | 236↑13.7% | 207↓0.5% | 208↓5.6% | 221↑55.5% | 142 | |
| Selling & Marketing Expenses | 0.00 | 0.00↓100.0% | 263↓15.9% | 313↑105.2% | 153 | |
| SG&A Expenses | 236↑13.7% | 207↓56.0% | 472↓11.7% | 534↑81.3% | 295 | |
| Other Expenses | 358↑8.9% | 329↑257.8% | -208↑33.2% | -312↓103.5% | -153 | |
| Operating Expenses | 594↑10.8% | 536↑103.6% | 263↑18.5% | 222↑57.2% | 141 | |
| Total Costs & Expenses | 5,580↑8.6% | 5,136↑2.3% | 5,023↑22.9% | 4,088↑46.6% | 2,788 | |
| Operating Results | ||||||
| Operating Income | 6,328↑100.9% | 3,149↑82.5% | 1,726↑21.0% | 1,426↑36.1% | 1,047 | |
| Depreciation & Amortization | 1,645↑8.7% | 1,514↓2.5% | 1,553↑45.6% | 1,067↑44.5% | 738 | |
| EBITDA | 8,377↑89.4% | 4,422↑9.1% | 4,054↑84.1% | 2,202↑26.0% | 1,747 | |
| EBIT | 6,732↑131.5% | 2,908↑16.3% | 2,501↑120.3% | 1,136↑12.5% | 1,009 | |
| Interest & Other Income | ||||||
| Net Interest Income | 25↑134.7% | -71↑21.7% | -91↓65.5% | -55↑32.1% | -81 | |
| Interest Income | 53↑204.0% | 17↑113.5% | 8↓14.1% | 9↑141.7% | 4 | |
| Interest Expense | 28↓68.5% | 88↓10.6% | 99↑53.8% | 64↓24.1% | 85 | |
| Non-Operating Income | -404↓267.3% | 241↑131.1% | -776↓367.1% | 290↑660.7% | 38 | |
| Other Income / Expenses | 376↑214.7% | -328↓148.5% | 677↑290.7% | -355↓188.6% | -123 | |
| Income Before Tax | 6,704↑137.6% | 2,822↑17.5% | 2,402↑124.3% | 1,071↑15.9% | 925 | |
| Income Tax Expense | 2,242↑142.2% | 926↑117.7% | 425↓0.5% | 428↑16.3% | 368 | |
| Net Income & EPS | ||||||
| Net Income from Continuing Operations | 4,461↑135.4% | 1,896↓4.1% | 1,977↑207.1% | 644↑15.6% | 557 | |
| Net Income from Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Net Income | 4,461↑135.4% | 1,896↓4.1% | 1,977↑207.1% | 644↑15.6% | 557 | |
| Bottom-Line Net Income | 4,461↑135.4% | 1,896↓4.1% | 1,977↑207.1% | 644↑15.6% | 557 | |
| EPS (Basic) | 8.89↑134.6% | 3.79↓4.5% | 3.97↑159.5% | 1.53↓33.2% | 2.29 | |
| EPS (Diluted) | 8.86↑134.4% | 3.78↓4.5% | 3.96↑158.8% | 1.53↓32.9% | 2.28 | |
| Weighted Average Shares | 502↑0.4% | 500↑2.3% | 489↑11.7% | 438↑79.6% | 244 | |
| Weighted Average Diluted Shares | 503↑0.5% | 501↑2.2% | 490↑11.7% | 439↑79.2% | 245 | |
* All figures in Millions of USD, except per share data. Growth rates calculated Year-over-Year (YoY). Data source: SEC Filings.