American Eagle Outfitters, Inc. (AEO) — Financial statements
Income statement, balance sheet, and cash flow for American Eagle Outfitters, Inc. — annual and quarterly history with growth and margin analysis.
| Metric (USD Millions) | 2026 | 2025 | 2024 | 2023 | 2022 | |
|---|---|---|---|---|---|---|
| Revenue & Gross Profit | ||||||
| Revenue | 5,497↑3.2% | 5,329↑1.3% | 5,262↑5.4% | 4,990↓0.4% | 5,011 | |
| Cost of Revenue | 3,683↑6.9% | 3,447↓0.1% | 3,450↑0.1% | 3,447↑8.4% | 3,181 | |
| Gross Profit | 1,813↓3.6% | 1,882↑3.8% | 1,812↑17.5% | 1,543↓15.7% | 1,829 | |
| Operating Expenses | ||||||
| R&D Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General & Administrative Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Selling & Marketing Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| SG&A Expenses | 1,486↑3.8% | 1,432↓0.1% | 1,433↑12.9% | 1,269↑3.9% | 1,222 | |
| Other Expenses | 0.00 | 0.00↓100.0% | 11 | 0.00 | 0.00 | |
| Operating Expenses | 1,486↑3.8% | 1,432↓0.9% | 1,444↑13.8% | 1,269↑3.9% | 1,222 | |
| Total Costs & Expenses | 5,169↑6.0% | 4,879↓0.3% | 4,894↑3.8% | 4,716↑7.1% | 4,403 | |
| Operating Results | ||||||
| Operating Income | 328↓27.1% | 450↑22.3% | 368↑34.5% | 274↓54.9% | 607 | |
| Depreciation & Amortization | 212↓1.6% | 215↓8.7% | 236↑10.9% | 213↑30.1% | 164 | |
| EBITDA | 540↓18.1% | 659↑38.1% | 477↑17.8% | 405↓46.5% | 756 | |
| EBIT | 328↓26.1% | 443↑84.0% | 241↑25.4% | 192↓67.6% | 593 | |
| Interest & Other Income | ||||||
| Net Interest Income | -4↓152.9% | 8↑25.5% | 6↑107.8% | -79↓128.2% | -35 | |
| Interest Income | 0.00↓100.0% | 9↑44.9% | 6 | 0.00 | 0.00 | |
| Interest Expense | 4↑242.7% | 1 | 0.00↓100.0% | 79↑128.2% | 35 | |
| Non-Operating Income | 0.00↓100.0% | 7↓94.9% | 127↑55.9% | 81↑460.4% | 15 | |
| Other Income / Expenses | -78↓914.7% | -8↑94.0% | -128↓34.7% | -95↓96.3% | -48 | |
| Income Before Tax | 249↓43.6% | 442↑84.4% | 240↑34.4% | 178↓68.1% | 559 | |
| Income Tax Expense | 64↓43.4% | 113↑61.6% | 70↑30.9% | 53↓61.7% | 139 | |
| Net Income & EPS | ||||||
| Net Income from Continuing Operations | 186↓43.7% | 329↑93.7% | 170↑35.9% | 125↓70.2% | 420 | |
| Net Income from Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Net Income | 192↓41.7% | 329↑93.7% | 170↑35.9% | 125↓70.2% | 420 | |
| Bottom-Line Net Income | 192↓41.7% | 329↑93.6% | 170↑30.2% | 131↓68.9% | 420 | |
| EPS (Basic) | 1.12↓34.5% | 1.71↑96.6% | 0.87↑26.1% | 0.69↓72.4% | 2.50 | |
| EPS (Diluted) | 1.09↓35.1% | 1.68↑95.3% | 0.86↑34.4% | 0.64↓68.5% | 2.03 | |
| Weighted Average Shares | 172↓10.8% | 193↓1.3% | 196↑7.6% | 182↑8.1% | 168 | |
| Weighted Average Diluted Shares | 176↓10.3% | 196↓0.2% | 197↓4.1% | 205↓0.6% | 207 | |
* All figures in Millions of USD, except per share data. Growth rates calculated Year-over-Year (YoY). Data source: SEC Filings.