First Majestic Silver Corp. (AG) — Financial statements
Income statement, balance sheet, and cash flow for First Majestic Silver Corp. — annual and quarterly history with growth and margin analysis.
| Metric (USD Millions) | 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|---|
| Revenue & Gross Profit | ||||||
| Revenue | 1,279↑128.2% | 561↓2.7% | 576↓8.1% | 627↑6.7% | 587 | |
| Cost of Revenue | 834↑126.4% | 368↓33.1% | 551↓9.7% | 610↑25.6% | 486 | |
| Gross Profit | 445↑131.6% | 192↑649.7% | 26↑53.1% | 17↓83.5% | 101 | |
| Operating Expenses | ||||||
| R&D Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General & Administrative Expenses | 0.00↓100.0% | 40↓21.4% | 50↑3.4% | 49↑29.2% | 38 | |
| Selling & Marketing Expenses | 0.00↓100.0% | 13 | 0.00 | 0.00 | 0.00 | |
| SG&A Expenses | 89↑68.0% | 53↑5.4% | 50↑3.4% | 49↑29.2% | 38 | |
| Other Expenses | 0.00↓100.0% | 143↓7.2% | 154↑2026.5% | 7↓50.2% | 15 | |
| Operating Expenses | 89↓54.5% | 196↓4.1% | 204↑265.4% | 56↑7.1% | 52 | |
| Total Costs & Expenses | 923↑63.6% | 564↓25.3% | 755↑13.4% | 666↑23.8% | 538 | |
| Operating Results | ||||||
| Operating Income | 356↑9582.2% | -4↑97.9% | -179↓356.2% | -39↓179.7% | 49 | |
| Depreciation & Amortization | 281↑118.3% | 129↑1.9% | 126↓8.2% | 137↑16.2% | 118 | |
| EBITDA | 637↑439.1% | 118↑316.8% | -54↓161.3% | 89↓43.0% | 156 | |
| EBIT | 356↑3494.9% | -10↑94.2% | -181↓272.8% | -48↓228.2% | 38 | |
| Interest & Other Income | ||||||
| Net Interest Income | -0.11↑98.9% | -10↑15.2% | -11↓12.6% | -10↑36.4% | -16 | |
| Interest Income | 15↑199.6% | 5↑31.2% | 4↑68.3% | 2↑112.1% | 1 | |
| Interest Expense | 15↑2.5% | 15↓3.6% | 15↑22.7% | 12↓27.1% | 17 | |
| Non-Operating Income | 0.00↓100.0% | 7↑257.8% | 2↓79.7% | 9↓18.7% | 11 | |
| Other Income / Expenses | 46↑302.1% | -23↓32.5% | -17↑22.9% | -22↑7.3% | -24 | |
| Income Before Tax | 402↑1619.4% | -26↑86.5% | -196↓219.1% | -61↓343.2% | 25 | |
| Income Tax Expense | 187↑148.3% | 75↑224.1% | -61↓215.0% | 53↑75.2% | 30 | |
| Net Income & EPS | ||||||
| Net Income from Continuing Operations | 215↑310.7% | -102↑24.6% | -135↓18.2% | -114↓2221.3% | -5 | |
| Net Income from Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Net Income | 168↑264.7% | -102↑24.6% | -135↓18.2% | -114↓2221.3% | -5 | |
| Bottom-Line Net Income | 168↑264.7% | -102↑24.6% | -135↓18.2% | -114↓2221.3% | -5 | |
| EPS (Basic) | 0.35↑202.9% | -0.34↑30.6% | -0.49↓14.0% | -0.43↓2039.3% | -0.02 | |
| EPS (Diluted) | 0.35↑202.9% | -0.34↑30.6% | -0.49↓14.0% | -0.43↓2039.3% | -0.02 | |
| Weighted Average Shares | 480↑62.3% | 296↑4.7% | 282↑7.3% | 263↑7.5% | 245 | |
| Weighted Average Diluted Shares | 485↑64.0% | 296↑4.7% | 282↑7.3% | 263↑7.5% | 245 | |
* All figures in Millions of USD, except per share data. Growth rates calculated Year-over-Year (YoY). Data source: SEC Filings.