AirSculpt Technologies, Inc. (AIRS) — Financial statements
Income statement, balance sheet, and cash flow for AirSculpt Technologies, Inc. — annual and quarterly history with growth and margin analysis.
| Metric (USD Millions) | 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|---|
| Revenue & Gross Profit | ||||||
| Revenue | 152↓15.8% | 180↓7.9% | 196↑16.1% | 169↑26.6% | 133 | |
| Cost of Revenue | 62↓13.6% | 71↓3.6% | 74↑27.0% | 58↑30.9% | 45 | |
| Gross Profit | 90↓17.3% | 109↓10.6% | 122↑10.3% | 111↑24.5% | 89 | |
| Operating Expenses | ||||||
| R&D Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General & Administrative Expenses | 0.00↓100.0% | 72↓12.4% | 82↓3.4% | 85↑67.5% | 51 | |
| Selling & Marketing Expenses | 0.00↓100.0% | 33↑29.0% | 26↑25.7% | 21↑39.2% | 15 | |
| SG&A Expenses | 82↓22.2% | 106↓2.5% | 108↑2.2% | 106↑61.1% | 66 | |
| Other Expenses | 13↑145.6% | 5↑25.7% | 4↓54.7% | 9↑25.6% | 7 | |
| Operating Expenses | 95↓14.3% | 111↓1.5% | 112↓2.3% | 115↑57.6% | 73 | |
| Total Costs & Expenses | 157↓14.0% | 182↓2.3% | 186↑7.6% | 173↑47.5% | 118 | |
| Operating Results | ||||||
| Operating Income | -5↓166.1% | -2↓119.2% | 9↑308.6% | -5↓128.8% | 16 | |
| Depreciation & Amortization | 13↑7.5% | 12↑15.9% | 10↑27.2% | 8↑22.2% | 7 | |
| EBITDA | 1↓87.9% | 10↓49.0% | 20↑329.5% | 5↓79.5% | 22 | |
| EBIT | -12↓536.6% | -2↓119.2% | 9↑373.6% | -3↓122.0% | 16 | |
| Interest & Other Income | ||||||
| Net Interest Income | -6↑2.7% | -6↑3.7% | -6↑3.9% | -7↓38.1% | -5 | |
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Interest Expense | 6↓2.7% | 6↓3.7% | 6↓3.9% | 7↑38.1% | 5 | |
| Non-Operating Income | 7 | 0.00 | 0.00↑100.0% | -1 | 0.00 | |
| Other Income / Expenses | -13↓105.0% | -6↑3.7% | -6↑3.9% | -7↓38.1% | -5 | |
| Income Before Tax | -18↓118.8% | -8↓368.9% | 3↑126.5% | -11↓203.8% | 11 | |
| Income Tax Expense | -6↓3276.1% | 0.19↓97.5% | 7↑121.0% | 3↑928.3% | 0.33 | |
| Net Income & EPS | ||||||
| Net Income from Continuing Operations | -12↓41.4% | -8↓84.2% | -4↑69.5% | -15↓239.1% | 11 | |
| Net Income from Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Net Income | -12↓41.4% | -8↓84.2% | -4↑69.5% | -15↓239.1% | 11 | |
| Bottom-Line Net Income | -12↓41.4% | -8↓84.2% | -4↑69.5% | -15↓3635.1% | -0.39 | |
| EPS (Basic) | -0.19↓35.7% | -0.14↓77.4% | -0.08↑69.7% | -0.26↓3562.0% | -0.01 | |
| EPS (Diluted) | -0.19↓35.7% | -0.14↓77.4% | -0.08↑69.7% | -0.26↓3562.0% | -0.01 | |
| Weighted Average Shares | 60↑4.8% | 58↑1.6% | 57↑2.0% | 56↑0.1% | 56 | |
| Weighted Average Diluted Shares | 60↑4.8% | 58↑1.6% | 57↑2.0% | 56↑0.1% | 56 | |
* All figures in Millions of USD, except per share data. Growth rates calculated Year-over-Year (YoY). Data source: SEC Filings.