Autoliv, Inc. (ALV) — Financial statements
Income statement, balance sheet, and cash flow for Autoliv, Inc. — annual and quarterly history with growth and margin analysis.
| Metric (USD Millions) | 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|---|
| Revenue & Gross Profit | ||||||
| Revenue | 10,815↑4.1% | 10,390↓0.8% | 10,475↑18.5% | 8,842↑7.4% | 8,230 | |
| Cost of Revenue | 8,741↑3.3% | 8,463↓2.2% | 8,654↑16.2% | 7,446↑10.8% | 6,719 | |
| Gross Profit | 2,074↑7.6% | 1,927↑5.8% | 1,822↑30.5% | 1,396↓7.6% | 1,511 | |
| Operating Expenses | ||||||
| R&D Expenses | 413↑3.8% | 398↓6.4% | 425↑9.0% | 390↓0.3% | 391 | |
| General & Administrative Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Selling & Marketing Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| SG&A Expenses | 571↑7.7% | 530↑6.0% | 500↑13.6% | 440↑1.9% | 432 | |
| Other Expenses | 0.00↓100.0% | 20↓90.3% | 206↑321.5% | -93↓815.4% | 13 | |
| Operating Expenses | 984↑3.8% | 948↓16.2% | 1,131↑53.5% | 737↓11.8% | 836 | |
| Total Costs & Expenses | 9,725↑3.3% | 9,411↓3.8% | 9,785↑19.6% | 8,183↑8.3% | 7,555 | |
| Operating Results | ||||||
| Operating Income | 1,090↑11.3% | 979↑41.9% | 690↑4.7% | 659↓2.4% | 675 | |
| Depreciation & Amortization | 407↑5.2% | 387↑2.4% | 378↑4.1% | 363↓7.9% | 394 | |
| EBITDA | 1,496↑9.2% | 1,370↑26.5% | 1,083↑5.6% | 1,026↓3.9% | 1,068 | |
| EBIT | 1,089↑10.8% | 983↑39.4% | 705↑6.3% | 663↓1.6% | 674 | |
| Interest & Other Income | ||||||
| Net Interest Income | -93↑2.1% | -95↓18.8% | -80↓48.1% | -54↑3.6% | -56 | |
| Interest Income | 10↓23.1% | 13↑0.0% | 13↑116.7% | 6↑50.0% | 4 | |
| Interest Expense | 103↓4.6% | 108↑16.1% | 93↑55.0% | 60↑0.0% | 60 | |
| Non-Operating Income | 1↑125.0% | -4↑73.3% | -15↓275.0% | -4↓500.0% | 1 | |
| Other Income / Expenses | -104↑0.0% | -104↓33.3% | -78↓39.3% | -56↑8.2% | -61 | |
| Income Before Tax | 986↑12.7% | 875↑43.0% | 612↑1.5% | 603↓1.8% | 614 | |
| Income Tax Expense | 250↑10.1% | 227↑84.6% | 123↓30.9% | 178↑0.6% | 177 | |
| Net Income & EPS | ||||||
| Net Income from Continuing Operations | 736↑13.6% | 648↑32.5% | 489↑15.1% | 425↓2.7% | 437 | |
| Net Income from Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Net Income | 735↑13.8% | 646↑32.4% | 488↑15.4% | 423↓2.8% | 435 | |
| Bottom-Line Net Income | 735↑13.8% | 646↑32.4% | 488↑15.4% | 423↓2.8% | 435 | |
| EPS (Basic) | 9.60↑19.3% | 8.05↑40.2% | 5.74↑18.1% | 4.86↓2.2% | 4.97 | |
| EPS (Diluted) | 9.56↑19.1% | 8.03↑40.1% | 5.73↑18.1% | 4.85↓2.2% | 4.96 | |
| Weighted Average Shares | 77↓4.5% | 80↓5.6% | 85↓2.4% | 87↓0.5% | 88 | |
| Weighted Average Diluted Shares | 77↓4.4% | 80↓5.6% | 85↓2.3% | 87↓0.6% | 88 | |
* All figures in Millions of USD, except per share data. Growth rates calculated Year-over-Year (YoY). Data source: SEC Filings.