Amyris, Inc. (AMRS) — Financial statements
Income statement, balance sheet, and cash flow for Amyris, Inc. — annual and quarterly history with growth and margin analysis.
| Metric (USD Millions) | 2022 | 2021 | 2020 | 2019 | 2018 | |
|---|---|---|---|---|---|---|
| Revenue & Gross Profit | ||||||
| Revenue | 270↓21.1% | 342↑97.4% | 173↑13.5% | 153↑89.7% | 80 | |
| Cost of Revenue | 259↑66.7% | 155↑76.7% | 88↑15.3% | 76↑95.8% | 39 | |
| Gross Profit | 11↓94.0% | 187↑118.8% | 85↑11.7% | 76↑84.0% | 42 | |
| Operating Expenses | ||||||
| R&D Expenses | 110↑16.9% | 94↑31.5% | 72↑0.3% | 71↑4.0% | 69 | |
| General & Administrative Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Selling & Marketing Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| SG&A Expenses | 494↑91.5% | 258↑88.1% | 137↑8.3% | 127↑45.6% | 87 | |
| Other Expenses | 0.00 | 0.00 | 0.00 | 0.00↓100.0% | 1 | |
| Operating Expenses | 604↑71.5% | 352↑68.7% | 209↑5.4% | 198↑27.3% | 156 | |
| Total Costs & Expenses | 863↑70.0% | 507↑71.0% | 297↑8.1% | 274↑41.0% | 195 | |
| Operating Results | ||||||
| Operating Income | -593↓258.3% | -165↓34.0% | -123↓1.4% | -122↓0.6% | -121 | |
| Depreciation & Amortization | 27↑207.5% | -25↑67.1% | -77↓282.3% | -20↓509.5% | 5 | |
| EBITDA | -487↓155.0% | -191↑4.8% | -200↓41.3% | -142↓25.8% | -113 | |
| EBIT | -514↓108.3% | -247↑10.6% | -276↓50.4% | -183↓5.0% | -175 | |
| Interest & Other Income | ||||||
| Net Interest Income | -25↑3.4% | -26↑46.6% | -48↑18.3% | -59↓49.4% | -39 | |
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Interest Expense | 25↓3.4% | 26↓46.6% | 48↓18.3% | 59↑49.4% | 39 | |
| Non-Operating Income | -79↓196.9% | 81↓46.7% | 152↑146.7% | 62↑14.9% | 54 | |
| Other Income / Expenses | 54↑150.6% | -107↑46.7% | -200↓66.4% | -120↓327.8% | -28 | |
| Income Before Tax | -539↓97.8% | -272↑15.9% | -324↓33.7% | -242↓14.6% | -211 | |
| Income Tax Expense | -3↑66.8% | -8↓2869.3% | 0.29↓53.4% | 0.63↑101.2% | -51 | |
| Net Income & EPS | ||||||
| Net Income from Continuing Operations | -536↓102.9% | -264↑18.5% | -324↓33.5% | -243↓14.9% | -211 | |
| Net Income from Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Net Income | -536↓102.9% | -264↑18.5% | -324↓33.5% | -243↓14.9% | -211 | |
| Bottom-Line Net Income | -536↓102.9% | -264↑18.5% | -324↓33.5% | -243↓14.9% | -211 | |
| EPS (Basic) | -1.58↓75.6% | -0.90↑43.4% | -1.59↑33.5% | -2.39↑31.7% | -3.50 | |
| EPS (Diluted) | -1.58↓75.6% | -0.90↑43.4% | -1.59↑33.5% | -2.39↑31.7% | -3.50 | |
| Weighted Average Shares | 339↑16.1% | 292↑43.6% | 204↑100.8% | 101↑67.9% | 60 | |
| Weighted Average Diluted Shares | 339↑15.9% | 293↑43.7% | 204↑100.8% | 101↑67.9% | 60 | |
* All figures in Millions of USD, except per share data. Growth rates calculated Year-over-Year (YoY). Data source: SEC Filings.