Amrize Ltd (AMRZ) — Financial statements
Income statement, balance sheet, and cash flow for Amrize Ltd — annual and quarterly history with growth and margin analysis.
| Metric (USD Millions) | 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|---|
| Revenue & Gross Profit | ||||||
| Revenue | 11,815↑0.9% | 11,704↑0.2% | 11,677↑8.9% | 10,726↑31.9% | 8,132 | |
| Cost of Revenue | 8,781↑1.7% | 8,634↓3.1% | 8,908↑7.9% | 8,254↑30.7% | 6,314 | |
| Gross Profit | 3,034↓1.2% | 3,070↑10.9% | 2,769↑12.0% | 2,472↑36.0% | 1,818 | |
| Operating Expenses | ||||||
| R&D Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General & Administrative Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Selling & Marketing Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| SG&A Expenses | 1,128↑17.3% | 962↑7.1% | 898↑19.4% | 752↑36.2% | 552 | |
| Other Expenses | 0.00↑100.0% | -69↓305.9% | -17↓181.0% | 21↑195.5% | -22 | |
| Operating Expenses | 1,128↑26.3% | 893↑1.4% | 881↑14.0% | 773↑45.8% | 530 | |
| Total Costs & Expenses | 9,909↑4.0% | 9,527↓2.7% | 9,789↑8.4% | 9,027↑31.9% | 6,844 | |
| Operating Results | ||||||
| Operating Income | 1,906↓12.4% | 2,177↑15.3% | 1,888↑11.1% | 1,699↑31.9% | 1,288 | |
| Depreciation & Amortization | 914↑2.8% | 889↑4.5% | 851↑8.0% | 788↑10.7% | 712 | |
| EBITDA | 2,820↓6.3% | 3,011↑11.4% | 2,703↑8.3% | 2,496↑24.5% | 2,005 | |
| EBIT | 1,906↓10.2% | 2,122↑14.6% | 1,852↑8.4% | 1,708↑32.1% | 1,293 | |
| Interest & Other Income | ||||||
| Net Interest Income | -413↓36.8% | -302↑45.0% | -549↓121.4% | -248↓39.3% | -178 | |
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Interest Expense | 0.00↓100.0% | 302↓45.0% | 549↑121.4% | 248↑39.3% | 178 | |
| Non-Operating Income | 0.00↓100.0% | 55↑52.8% | 36↑500.0% | -9↓80.0% | -5 | |
| Other Income / Expenses | -398↓15.7% | -344↑39.9% | -572↓153.1% | -226↓40.4% | -161 | |
| Income Before Tax | 1,508↓17.7% | 1,833↑39.3% | 1,316↓10.7% | 1,473↑30.7% | 1,127 | |
| Income Tax Expense | 326↓21.4% | 415↑15.0% | 361↓1.4% | 366↑28.9% | 284 | |
| Net Income & EPS | ||||||
| Net Income from Continuing Operations | 1,182↓16.6% | 1,418↑48.5% | 955↓13.7% | 1,107↑31.3% | 843 | |
| Net Income from Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Net Income | 1,185↓16.5% | 1,419↑48.4% | 956↓13.7% | 1,108↑31.7% | 841 | |
| Bottom-Line Net Income | 1,185↓16.5% | 1,419↑48.4% | 956↓13.7% | 1,108↑31.7% | 841 | |
| EPS (Basic) | 2.14↓7.0% | 2.30↑32.9% | 1.73↓13.5% | 2.00↑31.6% | 1.52 | |
| EPS (Diluted) | 2.14↓7.0% | 2.30↑32.9% | 1.73↓13.5% | 2.00↑31.6% | 1.52 | |
| Weighted Average Shares | 554↑0.1% | 553↑0.1% | 553↑0.0% | 553↑0.0% | 553 | |
| Weighted Average Diluted Shares | 554↑0.1% | 553↑0.1% | 553↑0.0% | 553↑0.0% | 553 | |
* All figures in Millions of USD, except per share data. Growth rates calculated Year-over-Year (YoY). Data source: SEC Filings.