Alpha and Omega Semiconductor Limited (AOSL) — Financial statements
Income statement, balance sheet, and cash flow for Alpha and Omega Semiconductor Limited — annual and quarterly history with growth and margin analysis.
| Metric (USD Millions) | 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|---|
| Revenue & Gross Profit | ||||||
| Revenue | 696↑5.9% | 657↓4.9% | 691↓11.1% | 778↑18.4% | 657 | |
| Cost of Revenue | 535↑10.3% | 485↓1.3% | 492↓3.4% | 509↑12.5% | 452 | |
| Gross Profit | 161↓6.3% | 172↓13.8% | 200↓25.7% | 269↑31.3% | 205 | |
| Operating Expenses | ||||||
| R&D Expenses | 94↑4.8% | 90↑2.0% | 88↑23.7% | 71↑13.2% | 63 | |
| General & Administrative Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Selling & Marketing Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| SG&A Expenses | 95↑11.0% | 86↓3.5% | 89↓6.7% | 95↑22.9% | 78 | |
| Other Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Operating Expenses | 189↑7.8% | 176↓0.8% | 177↑6.3% | 167↑18.5% | 140 | |
| Total Costs & Expenses | 725↑9.6% | 661↓1.2% | 669↓1.0% | 676↑13.9% | 593 | |
| Operating Results | ||||||
| Operating Income | -28↓657.1% | -4↓116.7% | 23↓77.9% | 102↑59.2% | 64 | |
| Depreciation & Amortization | 62↑16.1% | 54↑24.4% | 43↑0.8% | 43↓18.7% | 53 | |
| EBITDA | 37↓32.4% | 55↓18.7% | 68↓53.2% | 145↑21.5% | 119 | |
| EBIT | -25↓1978.8% | 1↓94.6% | 25↓75.9% | 102↑53.4% | 67 | |
| Interest & Other Income | ||||||
| Net Interest Income | 2↑38.6% | 1↑209.1% | -1↑72.3% | -4↑37.9% | -6 | |
| Interest Income | 4↓17.1% | 5 | 0.00 | 0.00 | 0.00 | |
| Interest Expense | 3↓33.7% | 4↑266.3% | 1↓72.3% | 4↓37.9% | 6 | |
| Non-Operating Income | -3↑35.6% | -5↓149.1% | -2 | 0.00↑100.0% | -2 | |
| Other Income / Expenses | -77↓1999.2% | -4↑13.1% | -4↓101.1% | 390↑10235.1% | -4 | |
| Income Before Tax | -106↓1320.9% | -7↓140.6% | 18↓96.3% | 492↑717.7% | 60 | |
| Income Tax Expense | -9↓336.4% | 4↓38.5% | 6↓84.9% | 39↑897.7% | 4 | |
| Net Income & EPS | ||||||
| Net Income from Continuing Operations | -97↓775.2% | -11↓189.6% | 12↓97.3% | 453↑705.1% | 56 | |
| Net Income from Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Net Income | -97↓775.2% | -11↓189.6% | 12↓97.3% | 453↑679.8% | 58 | |
| Bottom-Line Net Income | -97↓775.2% | -11↓189.6% | 12↓97.3% | 453↑679.8% | 58 | |
| EPS (Basic) | -3.30↓746.2% | -0.39↓186.7% | 0.45↓97.3% | 16.93↑652.4% | 2.25 | |
| EPS (Diluted) | -3.30↓746.2% | -0.39↓192.9% | 0.42↓97.4% | 16.07↑654.5% | 2.13 | |
| Weighted Average Shares | 29↑4.1% | 28↑2.5% | 28↑2.9% | 27↑3.8% | 26 | |
| Weighted Average Diluted Shares | 29↑4.1% | 28↓4.4% | 30↑4.7% | 28↑3.4% | 27 | |
* All figures in Millions of USD, except per share data. Growth rates calculated Year-over-Year (YoY). Data source: SEC Filings.