Accuray Incorporated (ARAY) — Financial statements
Income statement, balance sheet, and cash flow for Accuray Incorporated — annual and quarterly history with growth and margin analysis.
| Metric (USD Millions) | 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|---|
| Revenue & Gross Profit | ||||||
| Revenue | 459↑2.7% | 447↓0.2% | 448↑4.1% | 430↑8.5% | 396 | |
| Cost of Revenue | 312↑2.6% | 304↑3.4% | 294↑8.8% | 270↑14.0% | 237 | |
| Gross Profit | 147↑2.8% | 143↓7.2% | 154↓3.7% | 160↑0.3% | 160 | |
| Operating Expenses | ||||||
| R&D Expenses | 48↓3.6% | 50↓12.9% | 57↓1.1% | 58↑9.5% | 53 | |
| General & Administrative Expenses | 48↓4.4% | 50↑3.7% | 48↑8.7% | 44↑6.4% | 42 | |
| Selling & Marketing Expenses | 43↑1.6% | 43↓7.7% | 46↓7.0% | 50↑16.0% | 43 | |
| SG&A Expenses | 91↓1.6% | 93↓1.9% | 94↑0.4% | 94↑11.3% | 85 | |
| Other Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Operating Expenses | 139↓2.3% | 142↓6.0% | 152↓0.2% | 152↑10.6% | 137 | |
| Total Costs & Expenses | 451↑1.0% | 446↑0.2% | 445↑5.6% | 422↑12.8% | 374 | |
| Operating Results | ||||||
| Operating Income | 8↑1455.4% | 0.50↓78.8% | 2↓70.8% | 8↓63.4% | 22 | |
| Depreciation & Amortization | 6↑4.1% | 6↑30.4% | 5↓17.9% | 6↓13.7% | 6 | |
| EBITDA | 20↑254.5% | 6↓31.8% | 8↓28.1% | 12↓37.8% | 19 | |
| EBIT | 14↑7287.8% | -0.20↓105.1% | 4↓37.3% | 6↓50.3% | 12 | |
| Interest & Other Income | ||||||
| Net Interest Income | -12↓1.2% | -12↓9.3% | -11↓30.8% | -8↑51.9% | -17 | |
| Interest Income | 1 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Interest Expense | 13↑11.4% | 12↑9.3% | 11↑30.8% | 8↓51.9% | 17 | |
| Non-Operating Income | -6↓992.7% | 0.70↑147.9% | -1↓172.3% | 2↓79.6% | 10 | |
| Other Income / Expenses | -7↑45.6% | -12↓34.4% | -9↑9.7% | -10↑62.1% | -27 | |
| Income Before Tax | 1↑109.6% | -12↓74.1% | -7↓239.1% | -2↑56.1% | -5 | |
| Income Tax Expense | 3↓26.8% | 4↑49.5% | 2↓25.5% | 3↑90.9% | 2 | |
| Net Income & EPS | ||||||
| Net Income from Continuing Operations | -2↑89.8% | -16↓67.5% | -9↓73.6% | -5↑15.3% | -6 | |
| Net Income from Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Net Income | -2↑89.8% | -16↓67.5% | -9↓73.6% | -5↑15.3% | -6 | |
| Bottom-Line Net Income | -2↑89.8% | -16↓67.5% | -9↓73.6% | -5↑15.3% | -6 | |
| EPS (Basic) | -0.02↑90.3% | -0.16↓63.6% | -0.10↓68.3% | -0.06↑15.3% | -0.07 | |
| EPS (Diluted) | -0.02↑90.3% | -0.16↓63.6% | -0.10↓68.3% | -0.06↑15.3% | -0.07 | |
| Weighted Average Shares | 103↑4.6% | 98↑3.6% | 95↑3.0% | 92↑0.1% | 92 | |
| Weighted Average Diluted Shares | 103↑4.6% | 98↑3.6% | 95↑3.0% | 92↑0.1% | 92 | |
* All figures in Millions of USD, except per share data. Growth rates calculated Year-over-Year (YoY). Data source: SEC Filings.