Amer Sports, Inc. (AS) — Financial statements
Income statement, balance sheet, and cash flow for Amer Sports, Inc. — annual and quarterly history with growth and margin analysis.
| Metric (USD Millions) | 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|---|
| Revenue & Gross Profit | ||||||
| Revenue | 6,566↑26.7% | 5,183↑17.8% | 4,400↑23.2% | 3,571↑16.5% | 3,067 | |
| Cost of Revenue | 2,782↑20.4% | 2,312↑10.5% | 2,092↑17.2% | 1,785↑14.4% | 1,561 | |
| Gross Profit | 3,784↑31.8% | 2,872↑24.4% | 2,308↑29.2% | 1,786↑18.6% | 1,506 | |
| Operating Expenses | ||||||
| R&D Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General & Administrative Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Selling & Marketing Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| SG&A Expenses | 3,105↑27.7% | 2,430↑20.6% | 2,015↑30.4% | 1,545↑16.4% | 1,327 | |
| Other Expenses | 0.00↑100.0% | -29↓230.3% | -9↓104.7% | 190↑2394.0% | -8 | |
| Operating Expenses | 3,105↑29.3% | 2,401↑19.7% | 2,006↑15.6% | 1,735↑31.6% | 1,319 | |
| Total Costs & Expenses | 5,887↑24.9% | 4,713↑15.0% | 4,098↑16.4% | 3,521↑22.3% | 2,880 | |
| Operating Results | ||||||
| Operating Income | 680↑44.4% | 471↑55.6% | 303↑497.8% | 51↓72.9% | 187 | |
| Depreciation & Amortization | 384↑40.3% | 274↑23.9% | 221↑12.1% | 197↓4.4% | 206 | |
| EBITDA | 1,106↑69.2% | 654↑26.2% | 518↑100.5% | 258↓32.3% | 382 | |
| EBIT | 722↑90.1% | 380↑27.9% | 297↑384.7% | 61↓65.1% | 176 | |
| Interest & Other Income | ||||||
| Net Interest Income | -91↑59.0% | -223↑44.3% | -399↓62.4% | -246↑11.3% | -277 | |
| Interest Income | 6↓27.3% | 9↑266.7% | 2↓22.6% | 3↑93.8% | 2 | |
| Interest Expense | 98↓57.7% | 231↓42.5% | 402↑61.4% | 249↓10.7% | 279 | |
| Non-Operating Income | -43↓146.8% | 91↑1581.5% | 5↑150.5% | -11↓193.9% | 11 | |
| Other Income / Expenses | -55↑82.2% | -310↑23.9% | -407↓74.6% | -233↑15.7% | -277 | |
| Income Before Tax | 625↑287.4% | 161↑254.1% | -105↑42.7% | -183↓103.3% | -90 | |
| Income Tax Expense | 184↑122.3% | 83↓20.5% | 104↑115.7% | 48↑39.2% | 35 | |
| Net Income & EPS | ||||||
| Net Income from Continuing Operations | 440↑461.7% | 78↑137.5% | -209↑9.6% | -231↓85.5% | -125 | |
| Net Income from Discontinued Operations | 0.00 | 0.00 | 0.00↑100.0% | -22↓1111.1% | -2 | |
| Net Income | 427↑488.7% | 73↑134.8% | -209↑17.5% | -253↓100.1% | -126 | |
| Bottom-Line Net Income | 427↑488.7% | 73↑134.8% | -209↑17.5% | -253↓100.1% | -126 | |
| EPS (Basic) | 0.77↑413.3% | 0.15↑134.9% | -0.43↑17.3% | -0.52↓100.0% | -0.26 | |
| EPS (Diluted) | 0.76↑442.9% | 0.14↑132.6% | -0.43↑17.3% | -0.52↓100.0% | -0.26 | |
| Weighted Average Shares | 556↑11.6% | 498↑1.7% | 489↑0.0% | 489↑0.0% | 489 | |
| Weighted Average Diluted Shares | 563↑12.2% | 502↑2.5% | 489↑0.0% | 489↑0.0% | 489 | |
* All figures in Millions of USD, except per share data. Growth rates calculated Year-over-Year (YoY). Data source: SEC Filings.