Atomera Incorporated (ATOM) — Financial statements
Income statement, balance sheet, and cash flow for Atomera Incorporated — annual and quarterly history with growth and margin analysis.
| Metric (USD Millions) | 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|---|
| Revenue & Gross Profit | ||||||
| Revenue | 0.07↓51.9% | 0.14↓75.5% | 0.55↑44.0% | 0.38↓4.5% | 0.40 | |
| Cost of Revenue | 0.37↑200.0% | 0.12↑339.3% | 0.03↓65.4% | 0.08 | 0.00 | |
| Gross Profit | -0.30↓2633.3% | 0.01↓97.7% | 0.52↑73.4% | 0.30↓24.8% | 0.40 | |
| Operating Expenses | ||||||
| R&D Expenses | 12↑11.6% | 11↓11.9% | 13↑24.8% | 10↑14.3% | 9 | |
| General & Administrative Expenses | 8↑7.4% | 7↑2.7% | 7↑9.8% | 6↑4.5% | 6 | |
| Selling & Marketing Expenses | 0.76↓28.0% | 1↓34.1% | 2↑18.6% | 1↑36.7% | 0.99 | |
| SG&A Expenses | 9↑2.9% | 8↓4.1% | 9↑11.4% | 8↑8.9% | 7 | |
| Other Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Operating Expenses | 21↑7.6% | 19↓8.7% | 21↑18.9% | 18↑11.9% | 16 | |
| Total Costs & Expenses | 21↑8.8% | 19↓8.3% | 21↑18.5% | 18↑12.4% | 16 | |
| Operating Results | ||||||
| Operating Income | -21↓9.2% | -19↑6.5% | -21↓18.0% | -18↓12.9% | -16 | |
| Depreciation & Amortization | 0.05↓96.5% | 1↓5.1% | 1↓4.4% | 2↑91.8% | 0.79 | |
| EBITDA | -20↓18.4% | -17↑6.7% | -18↓15.8% | -16↓6.4% | -15 | |
| EBIT | -20↓9.9% | -18↑6.6% | -20↓14.0% | -17↓10.7% | -16 | |
| Interest & Other Income | ||||||
| Net Interest Income | 0.88↑34.9% | 0.65↑22.9% | 0.53↑522.4% | 0.09↑171.4% | -0.12 | |
| Interest Income | 0.94↑20.3% | 0.78↑7.7% | 0.72↑112.6% | 0.34↑3677.8% | 0.01 | |
| Interest Expense | 0.06↓53.5% | 0.13↓33.5% | 0.19↓23.9% | 0.26↑99.2% | 0.13 | |
| Non-Operating Income | -1↑2.0% | -1↑4.7% | -1↓217.9% | -0.34↓3677.8% | -0.01 | |
| Other Income / Expenses | 0.95↑5.3% | 0.90↑1.6% | 0.89↑943.5% | 0.09↑171.4% | -0.12 | |
| Income Before Tax | -20↓9.4% | -18↑6.8% | -20↓13.5% | -17↓11.5% | -16 | |
| Income Tax Expense | 0.00 | 0.00 | 0.00 | 0.00↓100.0% | 0.07 | |
| Net Income & EPS | ||||||
| Net Income from Continuing Operations | -20↓9.4% | -18↑6.8% | -20↓13.5% | -17↓11.0% | -16 | |
| Net Income from Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Net Income | -20↓9.4% | -18↑6.8% | -20↓14.0% | -17↓10.4% | -16 | |
| Bottom-Line Net Income | -20↓9.4% | -18↑6.8% | -20↓13.5% | -17↓11.0% | -16 | |
| EPS (Basic) | -0.65↑4.4% | -0.68↑15.0% | -0.80↓6.7% | -0.75↓7.1% | -0.70 | |
| EPS (Diluted) | -0.65↑4.4% | -0.68↑15.0% | -0.80↓6.7% | -0.75↓7.1% | -0.70 | |
| Weighted Average Shares | 31↑13.3% | 27↑9.9% | 25↑6.9% | 23↑3.0% | 22 | |
| Weighted Average Diluted Shares | 31↑13.3% | 27↑9.9% | 25↑6.9% | 23↑3.0% | 22 | |
* All figures in Millions of USD, except per share data. Growth rates calculated Year-over-Year (YoY). Data source: SEC Filings.