Brunswick Corporation (BC) — Financial statements
Income statement, balance sheet, and cash flow for Brunswick Corporation — annual and quarterly history with growth and margin analysis.
| Metric (USD Millions) | 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|---|
| Revenue & Gross Profit | ||||||
| Revenue | 5,363↑2.4% | 5,237↓18.2% | 6,401↓6.0% | 6,812↑16.5% | 5,846 | |
| Cost of Revenue | 4,031↑3.7% | 3,886↓15.8% | 4,614↓5.2% | 4,865↑16.4% | 4,180 | |
| Gross Profit | 1,332↓1.4% | 1,351↓24.4% | 1,787↓8.2% | 1,947↑16.9% | 1,666 | |
| Operating Expenses | ||||||
| R&D Expenses | 169↓0.5% | 170↓8.4% | 185↓8.7% | 203↑31.3% | 155 | |
| General & Administrative Expenses | 211↓72.7% | 771↓6.8% | 827↑7.2% | 771↑12.8% | 684 | |
| Selling & Marketing Expenses | 640↑2245.8% | 27↓4.2% | 29 | 0.00↓100.0% | 33 | |
| SG&A Expenses | 851↑6.6% | 798↓6.7% | 856↑10.9% | 771↑7.6% | 717 | |
| Other Expenses | 353↑394.5% | 71↑531.9% | 11↓55.0% | 25↑237.2% | -18 | |
| Operating Expenses | 1,373↑32.1% | 1,039↓1.2% | 1,052↑5.3% | 999↑17.1% | 853 | |
| Total Costs & Expenses | 5,402↑9.7% | 4,926↓13.1% | 5,667↓3.4% | 5,864↑16.5% | 5,033 | |
| Operating Results | ||||||
| Operating Income | -40↓112.7% | 312↓57.6% | 735↓22.5% | 948↑16.6% | 813 | |
| Depreciation & Amortization | 293↑1.3% | 289↑5.8% | 273↑18.0% | 231↑29.8% | 178 | |
| EBITDA | 269↓56.6% | 619↓39.0% | 1,014↓14.3% | 1,183↑20.7% | 980 | |
| EBIT | -24↓107.3% | 330↓55.5% | 741↓22.1% | 952↑18.6% | 802 | |
| Interest & Other Income | ||||||
| Net Interest Income | -105↑7.7% | -113↓10.8% | -102↓11.1% | -92↓44.0% | -64 | |
| Interest Income | 7↓46.3% | 13↑31.4% | 10↑67.2% | 6↑190.5% | 2 | |
| Interest Expense | 112↓11.8% | 127↑12.6% | 112↑14.6% | 98↑48.6% | 66 | |
| Non-Operating Income | -16↑14.8% | -18↓185.9% | -6↓64.1% | -4↓136.8% | 11 | |
| Other Income / Expenses | -96↑11.3% | -108↓2.2% | -106↓12.5% | -94↓23.1% | -77 | |
| Income Before Tax | -136↓166.7% | 203↓67.7% | 629↓26.3% | 854↑15.9% | 736 | |
| Income Tax Expense | 0.20↓99.6% | 54↓72.5% | 196↑13.9% | 172↑22.2% | 141 | |
| Net Income & EPS | ||||||
| Net Income from Continuing Operations | -136↓191.0% | 149↓65.5% | 433↓36.5% | 681↑14.4% | 595 | |
| Net Income from Discontinued Operations | -1↑92.7% | -19↓57.4% | -12↓183.7% | -4↓104.8% | -2 | |
| Net Income | -137↓205.5% | 130↓69.1% | 420↓37.9% | 677↑14.1% | 593 | |
| Bottom-Line Net Income | -137↓205.5% | 130↓69.1% | 420↓37.9% | 677↑14.1% | 593 | |
| EPS (Basic) | -2.08↓207.2% | 1.94↓67.6% | 5.99↓33.8% | 9.05↑18.6% | 7.63 | |
| EPS (Diluted) | -2.08↓207.8% | 1.93↓67.6% | 5.96↓33.8% | 9.00↑18.9% | 7.57 | |
| Weighted Average Shares | 66↓2.4% | 67↓4.3% | 70↓6.1% | 75↓3.9% | 78 | |
| Weighted Average Diluted Shares | 66↓2.5% | 67↓4.4% | 71↓6.3% | 75↓4.1% | 78 | |
* All figures in Millions of USD, except per share data. Growth rates calculated Year-over-Year (YoY). Data source: SEC Filings.