BJ's Wholesale Club Holdings, Inc. (BJ) — Financial statements
Income statement, balance sheet, and cash flow for BJ's Wholesale Club Holdings, Inc. — annual and quarterly history with growth and margin analysis.
| Metric (USD Millions) | 2026 | 2025 | 2024 | 2023 | 2022 | |
|---|---|---|---|---|---|---|
| Revenue & Gross Profit | ||||||
| Revenue | 21,457↑4.7% | 20,502↑2.7% | 19,969↑3.4% | 19,315↑15.9% | 16,667 | |
| Cost of Revenue | 17,458↑4.3% | 16,737↑2.5% | 16,326↑2.8% | 15,884↑16.9% | 13,589 | |
| Gross Profit | 4,000↑6.2% | 3,764↑3.3% | 3,643↑6.2% | 3,431↑11.5% | 3,079 | |
| Operating Expenses | ||||||
| R&D Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General & Administrative Expenses | 0.00↓100.0% | 2,857 | 0.00 | 0.00 | 0.00 | |
| Selling & Marketing Expenses | 0.00↓100.0% | 127 | 0.00 | 0.00 | 0.00 | |
| SG&A Expenses | 3,154↑5.7% | 2,984↑5.7% | 2,823↑5.8% | 2,669↑9.1% | 2,446 | |
| Other Expenses | 0.00↓100.0% | 8↓57.1% | 20↓21.3% | 25↑67.3% | 15 | |
| Operating Expenses | 3,154↑5.4% | 2,992↑5.3% | 2,842↑5.5% | 2,694↑9.4% | 2,461 | |
| Total Costs & Expenses | 20,611↑4.5% | 19,730↑2.9% | 19,168↑3.2% | 18,577↑15.7% | 16,050 | |
| Operating Results | ||||||
| Operating Income | 846↑9.6% | 772↓3.5% | 800↑8.5% | 738↑19.5% | 617 | |
| Depreciation & Amortization | 289↑10.1% | 262↑15.1% | 228↑13.3% | 201↑11.3% | 181 | |
| EBITDA | 1,135↑9.9% | 1,032↑0.6% | 1,026↑9.9% | 933↑18.3% | 789 | |
| EBIT | 846↑9.8% | 770↓3.5% | 798↑9.0% | 732↑20.4% | 608 | |
| Interest & Other Income | ||||||
| Net Interest Income | -42↑16.0% | -50↑19.5% | -63↓1825.6% | -3↓395.6% | -0.66 | |
| Interest Income | 0.00 | 0.00 | 0.00↓100.0% | 44↓24.8% | 59 | |
| Interest Expense | 42↓16.0% | 50↓19.5% | 63↑32.1% | 47↓20.2% | 59 | |
| Non-Operating Income | 0.00↓100.0% | 2↓16.9% | 2↓61.5% | 6↓38.4% | 9 | |
| Other Income / Expenses | -72↓39.9% | -51↑20.4% | -65↓36.0% | -47↑20.2% | -59 | |
| Income Before Tax | 774↑7.4% | 721↓2.0% | 736↑6.6% | 691↑23.8% | 558 | |
| Income Tax Expense | 196↑5.0% | 186↓12.2% | 212↑20.4% | 176↑34.4% | 131 | |
| Net Income & EPS | ||||||
| Net Income from Continuing Operations | 578↑8.2% | 534↑2.1% | 524↑1.8% | 514↑20.5% | 427 | |
| Net Income from Discontinued Operations | 0.00 | 0.00↓100.0% | 0.09 | 0.00 | 0.00 | |
| Net Income | 578↑8.2% | 534↑2.0% | 524↑2.1% | 513↑20.3% | 427 | |
| Bottom-Line Net Income | 578↑8.2% | 534↑2.0% | 524↑2.1% | 513↑20.3% | 427 | |
| EPS (Basic) | 4.41↑9.2% | 4.04↑2.5% | 3.94↑2.9% | 3.83↑21.6% | 3.15 | |
| EPS (Diluted) | 4.38↑9.5% | 4.00↑3.1% | 3.88↑3.2% | 3.76↑21.7% | 3.09 | |
| Weighted Average Shares | 131↓0.7% | 132↓0.7% | 133↓0.7% | 134↓1.0% | 135 | |
| Weighted Average Diluted Shares | 132↓1.2% | 134↓1.1% | 135↓1.0% | 136↓1.1% | 138 | |
* All figures in Millions of USD, except per share data. Growth rates calculated Year-over-Year (YoY). Data source: SEC Filings.