BillionToOne, Inc. (BLLN) — Financial statements
Income statement, balance sheet, and cash flow for BillionToOne, Inc. — annual and quarterly history with growth and margin analysis.
| Metric (USD Millions) | 2025 | 2024 | 2023 | |
|---|---|---|---|---|
| Revenue & Gross Profit | ||||
| Revenue | 305↑100.0% | 153↑112.7% | 72 | |
| Cost of Revenue | 97↑34.9% | 72↑31.7% | 54 | |
| Gross Profit | 208↑157.6% | 81↑367.5% | 17 | |
| Operating Expenses | ||||
| R&D Expenses | 49↑34.9% | 37↑63.3% | 22 | |
| General & Administrative Expenses | 0.00 | 0.00 | 0.00 | |
| Selling & Marketing Expenses | 0.00 | 0.00 | 0.00 | |
| SG&A Expenses | 143↑56.4% | 91↑42.1% | 64 | |
| Other Expenses | 0.00 | 0.00 | 0.00 | |
| Operating Expenses | 192↑50.3% | 128↑47.5% | 87 | |
| Total Costs & Expenses | 289↑44.7% | 200↑41.4% | 141 | |
| Operating Results | ||||
| Operating Income | 16↑134.0% | -47↑32.2% | -69 | |
| Depreciation & Amortization | 0.00↓100.0% | 12↑80.8% | 6 | |
| EBITDA | 16↑158.3% | -27↑62.3% | -73 | |
| EBIT | 16↑140.9% | -39↑50.7% | -79 | |
| Interest & Other Income | ||||
| Net Interest Income | 8↑123.0% | 3↑1765.8% | 0.18 | |
| Interest Income | 8↑33.2% | 6↑68.4% | 3 | |
| Interest Expense | 0.10↓96.0% | 2↓27.1% | 3 | |
| Non-Operating Income | 0.00↑100.0% | -8↓180.7% | 10 | |
| Other Income / Expenses | -8↓247.4% | 6↑142.5% | -13 | |
| Income Before Tax | 8↑118.7% | -42↑49.8% | -83 | |
| Income Tax Expense | 0.31↑951.7% | 0.03↑222.2% | 0.01 | |
| Net Income & EPS | ||||
| Net Income from Continuing Operations | 7↑117.9% | -42↑49.7% | -83 | |
| Net Income from Discontinued Operations | 0.00 | 0.00 | 0.00 | |
| Net Income | 7↑117.9% | -42↑49.7% | -83 | |
| Bottom-Line Net Income | 3↑107.0% | -42↑49.7% | -83 | |
| EPS (Basic) | 0.06↑106.8% | -0.93↑49.7% | -1.85 | |
| EPS (Diluted) | 0.06↑106.8% | -0.93↑49.7% | -1.85 | |
| Weighted Average Shares | 46↑2.4% | 45↑0.0% | 45 | |
| Weighted Average Diluted Shares | 46↑2.4% | 45↑0.0% | 45 | |
* All figures in Millions of USD, except per share data. Growth rates calculated Year-over-Year (YoY). Data source: SEC Filings.