Boston Omaha Corporation (BOC) — Financial statements
Income statement, balance sheet, and cash flow for Boston Omaha Corporation — annual and quarterly history with growth and margin analysis.
| Metric (USD Millions) | 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|---|
| Revenue & Gross Profit | ||||||
| Revenue | 114↑5.6% | 108↑12.5% | 96↑18.5% | 81↑42.6% | 57 | |
| Cost of Revenue | 15↓56.5% | 34↑7.7% | 32↑19.5% | 27↑43.6% | 19 | |
| Gross Profit | 99↑34.5% | 74↑14.9% | 64↑18.0% | 55↑42.1% | 38 | |
| Operating Expenses | ||||||
| R&D Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General & Administrative Expenses | 20↓66.3% | 59↑11.1% | 53↑19.8% | 45↓13.9% | 52 | |
| Selling & Marketing Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| SG&A Expenses | 20↓66.3% | 59↑11.1% | 53↑19.8% | 45↓13.9% | 52 | |
| Other Expenses | 83↑260.6% | 23↑16.4% | 20↑30.1% | 15↑46.2% | 10 | |
| Operating Expenses | 103↑25.5% | 82↑12.6% | 73↑22.5% | 60↓3.8% | 62 | |
| Total Costs & Expenses | 118↑1.3% | 117↑11.1% | 105↑21.6% | 86↑7.1% | 81 | |
| Operating Results | ||||||
| Operating Income | -4↑53.6% | -8↑4.3% | -9↓69.3% | -5↑78.0% | -24 | |
| Depreciation & Amortization | 31↑9.9% | 28↑10.4% | 25↑22.4% | 21↑40.5% | 15 | |
| EBITDA | 15↓55.2% | 33↑88.7% | 17↓41.9% | 30↓66.5% | 89 | |
| EBIT | -16↓442.0% | 5↑158.7% | -8↓188.1% | 9↓87.7% | 74 | |
| Interest & Other Income | ||||||
| Net Interest Income | -1↓431.6% | -0.21↓114.5% | 1↑289.1% | -0.77↓176.6% | -0.28 | |
| Interest Income | 1↓13.2% | 1↓46.9% | 3↑499.9% | 0.43↓35.7% | 0.68 | |
| Interest Expense | 2↑45.8% | 2↑39.3% | 1↓5.0% | 1↑26.4% | 0.96 | |
| Non-Operating Income | 12↑191.9% | -13↓1442.7% | -0.85↑94.0% | -14↑85.4% | -98 | |
| Other Income / Expenses | -14↓225.0% | 12↑4032.6% | -0.29↓102.2% | 13↓86.5% | 97 | |
| Income Before Tax | -18↓693.7% | 3↑133.9% | -9↓216.2% | 8↓89.2% | 73 | |
| Income Tax Expense | -0.08↑71.2% | -0.27↑90.8% | -3↓18.9% | -3↓114.2% | 18 | |
| Net Income & EPS | ||||||
| Net Income from Continuing Operations | -18↓643.0% | 3↑154.7% | -6↓159.4% | 10↓81.3% | 55 | |
| Net Income from Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Net Income | -12↓861.5% | -1↑81.5% | -7↓168.4% | 10↓80.6% | 53 | |
| Bottom-Line Net Income | -12↓861.5% | -1↑81.5% | -7↓168.4% | 10↓80.6% | 53 | |
| EPS (Basic) | -0.40↓875.6% | -0.04↑82.2% | -0.23↓167.6% | 0.34↓81.3% | 1.82 | |
| EPS (Diluted) | -0.40↓875.6% | -0.04↑82.2% | -0.23↓167.6% | 0.34↓81.3% | 1.82 | |
| Weighted Average Shares | 31↓0.3% | 31↑3.4% | 30↑1.2% | 30↑3.9% | 29 | |
| Weighted Average Diluted Shares | 31↓0.3% | 31↑1.3% | 31↑4.5% | 30↑2.5% | 29 | |
* All figures in Millions of USD, except per share data. Growth rates calculated Year-over-Year (YoY). Data source: SEC Filings.