Box, Inc. (BOX) — Financial statements
Income statement, balance sheet, and cash flow for Box, Inc. — annual and quarterly history with growth and margin analysis.
| Metric (USD Millions) | 2026 | 2025 | 2024 | 2023 | 2022 | |
|---|---|---|---|---|---|---|
| Revenue & Gross Profit | ||||||
| Revenue | 1,177↑8.0% | 1,090↑5.0% | 1,038↑4.7% | 991↑13.3% | 874 | |
| Cost of Revenue | 245↑7.3% | 228↓12.5% | 261↑3.2% | 253↑1.2% | 249 | |
| Gross Profit | 933↑8.2% | 862↑10.9% | 777↑5.3% | 738↑18.2% | 625 | |
| Operating Expenses | ||||||
| R&D Expenses | 295↑11.2% | 265↑6.5% | 249↑2.2% | 244↑11.4% | 219 | |
| General & Administrative Expenses | 151↑9.8% | 137↑6.5% | 129↑1.9% | 127↓6.5% | 135 | |
| Selling & Marketing Expenses | 404↑6.3% | 380↑9.0% | 349↑5.2% | 331↑11.0% | 299 | |
| SG&A Expenses | 555↑7.2% | 518↑8.4% | 478↑4.3% | 458↑5.5% | 434 | |
| Other Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Operating Expenses | 849↑8.6% | 782↑7.7% | 726↑3.5% | 701↑7.5% | 652 | |
| Total Costs & Expenses | 1,094↑8.3% | 1,010↑2.4% | 987↑3.4% | 954↑5.8% | 902 | |
| Operating Results | ||||||
| Operating Income | 83↑4.5% | 80↑56.9% | 51↑37.8% | 37↑233.4% | -28 | |
| Depreciation & Amortization | 37↑67.9% | 22↓56.9% | 51↓22.3% | 66↓18.8% | 81 | |
| EBITDA | 141↑24.1% | 113↑11.1% | 102↓0.8% | 103↑91.8% | 54 | |
| EBIT | 104↑13.5% | 91↑79.8% | 51↑37.8% | 37↑233.4% | -28 | |
| Interest & Other Income | ||||||
| Net Interest Income | 14↓20.4% | 18↑49.0% | 12↑1046.6% | 1↑110.5% | -10 | |
| Interest Income | 25↑4.3% | 24↑100.4% | 12↑100.4% | 6 | 0.00 | |
| Interest Expense | 11↑76.1% | 6 | 0.00↓100.0% | 5↓50.5% | 10 | |
| Non-Operating Income | -20↓75.6% | -12 | 0.00 | 0.00 | 0.00 | |
| Other Income / Expenses | 16↑181.2% | 6↓53.3% | 12↑586.4% | -2↑75.3% | -10 | |
| Income Before Tax | 99↑15.9% | 85↑36.1% | 63↑81.9% | 34↑191.8% | -37 | |
| Income Tax Expense | -17↑89.6% | -159↓140.0% | -66↓971.5% | 8↑90.8% | 4 | |
| Net Income & EPS | ||||||
| Net Income from Continuing Operations | 115↓52.8% | 245↑89.6% | 129↑381.8% | 27↑164.6% | -41 | |
| Net Income from Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Net Income | 101↓58.6% | 245↑89.6% | 129↑381.8% | 27↑164.6% | -41 | |
| Bottom-Line Net Income | 87↓56.8% | 202↑103.3% | 99↑1057.3% | 9↑115.9% | -54 | |
| EPS (Basic) | 0.60↓57.1% | 1.40↑102.9% | 0.69↑263.2% | 0.19↑170.4% | -0.27 | |
| EPS (Diluted) | 0.59↓56.6% | 1.36↑103.0% | 0.67↑272.2% | 0.18↑166.7% | -0.27 | |
| Weighted Average Shares | 143↓0.8% | 144↑0.0% | 144↑0.4% | 144↓7.7% | 156 | |
| Weighted Average Diluted Shares | 146↓1.5% | 149↑0.0% | 149↓1.1% | 150↓3.5% | 156 | |
* All figures in Millions of USD, except per share data. Growth rates calculated Year-over-Year (YoY). Data source: SEC Filings.