Brightstar Lottery PLC (BRSL) — Financial statements
Income statement, balance sheet, and cash flow for Brightstar Lottery PLC — annual and quarterly history with growth and margin analysis.
| Metric (USD Millions) | 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|---|
| Revenue & Gross Profit | ||||||
| Revenue | 2,504↓0.3% | 2,512↓0.7% | 2,529↓2.6% | 2,597↓36.5% | 4,089 | |
| Cost of Revenue | 1,465↑9.0% | 1,344↑1.9% | 1,319↓5.8% | 1,400↓34.3% | 2,131 | |
| Gross Profit | 1,039↓11.0% | 1,168↓3.5% | 1,210↑1.1% | 1,197↓38.9% | 1,958 | |
| Operating Expenses | ||||||
| R&D Expenses | 47↑4.4% | 45↑21.6% | 37↓17.8% | 45↓81.1% | 238 | |
| General & Administrative Expenses | 215 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Selling & Marketing Expenses | 123 | 0.00 | 0.00 | 0.00 | 0.00 | |
| SG&A Expenses | 338↓14.0% | 393↓3.4% | 407↑1.8% | 400↓50.6% | 810 | |
| Other Expenses | 0.00↓100.0% | 44↑214.3% | 14↑55.6% | 9↑12.5% | 8 | |
| Operating Expenses | 385↓20.1% | 482↑5.2% | 458↑0.9% | 454↓57.0% | 1,056 | |
| Total Costs & Expenses | 1,850↑1.3% | 1,826↑2.8% | 1,777↓4.2% | 1,854↓41.8% | 3,187 | |
| Operating Results | ||||||
| Operating Income | 654↓4.7% | 686↓8.8% | 752↑1.2% | 743↓17.6% | 902 | |
| Depreciation & Amortization | 450↑11.9% | 402↓3.1% | 415↓1.0% | 419↓20.3% | 526 | |
| EBITDA | 1,104↓2.9% | 1,137↑1.5% | 1,120↓20.8% | 1,415↑0.4% | 1,410 | |
| EBIT | 654↓11.0% | 735↑4.3% | 705↓29.2% | 996↑12.7% | 884 | |
| Interest & Other Income | ||||||
| Net Interest Income | -172↑16.1% | -205↑1.0% | -207↑4.2% | -216↑36.8% | -342 | |
| Interest Income | 31↑244.4% | 9↓10.0% | 10↑25.0% | 8↓38.5% | 13 | |
| Interest Expense | 203↓5.1% | 214↓1.4% | 217↓3.1% | 224↓36.9% | 355 | |
| Non-Operating Income | 159↑424.5% | -49↓204.3% | 47↑118.6% | -253↓1505.6% | 18 | |
| Other Income / Expenses | -354↓114.5% | -165↑37.5% | -264↓1010.3% | 29↑107.8% | -373 | |
| Income Before Tax | 300↓42.4% | 521↑6.8% | 488↓36.8% | 772↑45.9% | 529 | |
| Income Tax Expense | 165↓34.0% | 250↑12.1% | 223↑5.2% | 212↓22.6% | 274 | |
| Net Income & EPS | ||||||
| Net Income from Continuing Operations | 135↓50.2% | 271↑2.3% | 265↓52.7% | 560↑119.6% | 255 | |
| Net Income from Discontinued Operations | 71↓70.2% | 238↑453.5% | 43↑129.5% | -146↓135.2% | 415 | |
| Net Income | 70↓79.9% | 348↑123.1% | 156↓43.3% | 275↓42.9% | 482 | |
| Bottom-Line Net Income | -1↓100.3% | 348↑123.1% | 156↓43.3% | 275↓42.9% | 482 | |
| EPS (Basic) | -0.01↓100.3% | 1.92↑146.2% | 0.78↓43.5% | 1.38↓41.3% | 2.35 | |
| EPS (Diluted) | -0.01↓100.5% | 1.90↑146.8% | 0.77↓43.8% | 1.37↑328.1% | 0.32 | |
| Weighted Average Shares | 197↓2.5% | 202↑1.0% | 200↓0.9% | 202↓1.5% | 205 | |
| Weighted Average Diluted Shares | 197↓3.4% | 204↑0.5% | 203↓0.2% | 203↓1.6% | 207 | |
* All figures in Millions of USD, except per share data. Growth rates calculated Year-over-Year (YoY). Data source: SEC Filings.