BorgWarner Inc. (BWA) — Financial statements
Income statement, balance sheet, and cash flow for BorgWarner Inc. — annual and quarterly history with growth and margin analysis.
| Metric (USD Millions) | 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|---|
| Revenue & Gross Profit | ||||||
| Revenue | 14,316↑1.7% | 14,083↓0.8% | 14,198↑12.4% | 12,635↓14.8% | 14,837 | |
| Cost of Revenue | 11,642↑1.5% | 11,471↓1.4% | 11,630↑13.3% | 10,266↓14.3% | 11,979 | |
| Gross Profit | 2,674↑2.4% | 2,612↑1.7% | 2,568↑8.4% | 2,369↓17.1% | 2,858 | |
| Operating Expenses | ||||||
| R&D Expenses | 0.00↓100.0% | 736↑2.6% | 717↑2.3% | 701↓0.8% | 707 | |
| General & Administrative Expenses | 1,315 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Selling & Marketing Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| SG&A Expenses | 1,315↑113.1% | 617↓0.2% | 618↑1.0% | 612↓20.0% | 765 | |
| Other Expenses | 36 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Operating Expenses | 1,351↓0.1% | 1,353↑1.3% | 1,335↑1.7% | 1,313↓10.8% | 1,472 | |
| Total Costs & Expenses | 12,993↑1.3% | 12,824↓1.1% | 12,965↑12.0% | 11,579↓13.9% | 13,451 | |
| Operating Results | ||||||
| Operating Income | 1,323↑5.1% | 1,259↑2.1% | 1,233↑16.8% | 1,056↓23.8% | 1,386 | |
| Depreciation & Amortization | 719↑6.8% | 673↑15.6% | 582↑5.4% | 552↓28.5% | 772 | |
| EBITDA | 1,342↑1.7% | 1,319↓21.1% | 1,671↑7.0% | 1,562↓7.5% | 1,688 | |
| EBIT | 623↓3.6% | 646↓40.7% | 1,089↑7.8% | 1,010↑10.3% | 916 | |
| Interest & Other Income | ||||||
| Net Interest Income | -39↓30.0% | -30↑21.1% | -38↑25.5% | -51↑28.2% | -71 | |
| Interest Income | 60↑11.1% | 54↑54.3% | 35↑75.0% | 20↑81.8% | 11 | |
| Interest Expense | 99↑17.9% | 84↑15.1% | 73↑2.8% | 71↓13.4% | 82 | |
| Non-Operating Income | 700↑14.2% | 613↑325.7% | 144↑213.0% | 46↓90.2% | 470 | |
| Other Income / Expenses | -799↓11.0% | -720↓197.5% | -242↓69.2% | -143↑76.0% | -597 | |
| Income Before Tax | 524↓2.8% | 539↓45.6% | 991↑8.5% | 913↑15.7% | 789 | |
| Income Tax Expense | 189↑70.3% | 111↓61.6% | 289↑48.2% | 195↑30.0% | 150 | |
| Net Income & EPS | ||||||
| Net Income from Continuing Operations | 335↓21.7% | 428↓39.0% | 702↓2.2% | 718↑12.4% | 639 | |
| Net Income from Discontinued Operations | 0.00↑100.0% | -29↓314.3% | -7↓102.3% | 308 | 0.00 | |
| Net Income | 277↓18.0% | 338↓45.9% | 625↓33.8% | 944↑75.8% | 537 | |
| Bottom-Line Net Income | 277↓18.0% | 338↓45.9% | 625↓33.8% | 944↑75.8% | 537 | |
| EPS (Basic) | 1.28↓15.2% | 1.51↓44.5% | 2.72↓32.2% | 4.01↑77.4% | 2.26 | |
| EPS (Diluted) | 1.28↓14.7% | 1.50↓43.8% | 2.67↓33.1% | 3.99↑78.1% | 2.24 | |
| Weighted Average Shares | 216↓3.2% | 224↓2.7% | 230↓2.4% | 236↓1.1% | 238 | |
| Weighted Average Diluted Shares | 216↓3.7% | 225↓4.1% | 234↓1.0% | 237↓1.1% | 240 | |
* All figures in Millions of USD, except per share data. Growth rates calculated Year-over-Year (YoY). Data source: SEC Filings.