BWX Technologies, Inc. (BWXT) — Financial statements
Income statement, balance sheet, and cash flow for BWX Technologies, Inc. — annual and quarterly history with growth and margin analysis.
| Metric (USD Millions) | 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|---|
| Revenue & Gross Profit | ||||||
| Revenue | 3,198↑18.3% | 2,704↑8.3% | 2,496↑11.8% | 2,233↑5.1% | 2,124 | |
| Cost of Revenue | 2,467↑20.4% | 2,048↑9.2% | 1,876↑11.6% | 1,681↑6.8% | 1,574 | |
| Gross Profit | 732↑11.6% | 655↑5.6% | 621↑12.4% | 552↑0.3% | 550 | |
| Operating Expenses | ||||||
| R&D Expenses | 14↑85.4% | 7↓1.8% | 8↓20.2% | 10↓13.8% | 11 | |
| General & Administrative Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Selling & Marketing Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| SG&A Expenses | 394↑23.8% | 319↑13.9% | 280↑19.4% | 234↑1.7% | 230 | |
| Other Expenses | 0.00↑100.0% | -52↓3.6% | -50↓23.0% | -40↓9.2% | -37 | |
| Operating Expenses | 408↑48.7% | 275↑15.6% | 238↑16.8% | 203↓0.5% | 204 | |
| Total Costs & Expenses | 2,875↑23.8% | 2,323↑9.9% | 2,113↑12.2% | 1,884↑6.0% | 1,778 | |
| Operating Results | ||||||
| Operating Income | 323↓15.1% | 381↓0.6% | 383↑9.9% | 349↑0.8% | 346 | |
| Depreciation & Amortization | 109↑27.2% | 86↑9.3% | 79↑6.4% | 74↑6.9% | 69 | |
| EBITDA | 552↑16.3% | 474↑6.1% | 447↑5.3% | 425↓15.2% | 501 | |
| EBIT | 442↑13.9% | 388↑5.4% | 368↑5.0% | 351↓18.7% | 431 | |
| Interest & Other Income | ||||||
| Net Interest Income | -40↓9.2% | -37↑17.4% | -45↓25.3% | -36↓0.9% | -35 | |
| Interest Income | 4↑52.4% | 3↑8.3% | 2↑211.2% | 0.76↑82.2% | 0.42 | |
| Interest Expense | 44↑12.0% | 39↓16.1% | 47↑29.2% | 36↑1.8% | 36 | |
| Non-Operating Income | -119↓1469.4% | -8↓151.9% | 15↑759.9% | -2↑97.4% | -86 | |
| Other Income / Expenses | 75↑334.8% | -32↑48.3% | -62↓80.3% | -34↓168.6% | 50 | |
| Income Before Tax | 398↑14.2% | 349↑8.5% | 321↑2.2% | 314↓20.6% | 396 | |
| Income Tax Expense | 68↑2.8% | 66↓11.5% | 75↓0.9% | 76↓15.3% | 89 | |
| Net Income & EPS | ||||||
| Net Income from Continuing Operations | 330↑16.8% | 282↑14.6% | 246↑3.2% | 239↓22.1% | 306 | |
| Net Income from Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Net Income | 330↑17.0% | 282↑14.7% | 246↑3.2% | 238↓22.1% | 306 | |
| Bottom-Line Net Income | 330↑17.0% | 282↑14.7% | 246↑3.2% | 238↓22.1% | 306 | |
| EPS (Basic) | 3.60↑16.9% | 3.08↑14.9% | 2.68↑3.1% | 2.60↓19.8% | 3.24 | |
| EPS (Diluted) | 3.59↑16.9% | 3.07↑14.6% | 2.68↑3.1% | 2.60↓19.8% | 3.24 | |
| Weighted Average Shares | 92↓0.0% | 92↓0.1% | 92↑0.2% | 91↓3.0% | 94 | |
| Weighted Average Diluted Shares | 92↓0.0% | 92↓0.0% | 92↑0.2% | 92↓3.0% | 95 | |
* All figures in Millions of USD, except per share data. Growth rates calculated Year-over-Year (YoY). Data source: SEC Filings.