Boyd Gaming Corporation (BYD) — Financial statements
Income statement, balance sheet, and cash flow for Boyd Gaming Corporation — annual and quarterly history with growth and margin analysis.
| Metric (USD Millions) | 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|---|
| Revenue & Gross Profit | ||||||
| Revenue | 4,092↑4.1% | 3,930↑5.1% | 3,738↑5.2% | 3,555↑5.5% | 3,370 | |
| Cost of Revenue | 2,367↑25.9% | 1,880↑9.3% | 1,720↑9.9% | 1,565↑9.3% | 1,432 | |
| Gross Profit | 1,724↓15.9% | 2,050↑1.5% | 2,019↑1.4% | 1,990↑2.7% | 1,937 | |
| Operating Expenses | ||||||
| R&D Expenses | 0.00↓100.0% | 29 | 0.00 | 0.00↓100.0% | 32 | |
| General & Administrative Expenses | 122↓77.4% | 539↑8.1% | 498↑3.7% | 481↑2.1% | 471 | |
| Selling & Marketing Expenses | 547 | 0.00 | 0.00 | 0.00 | 0.00 | |
| SG&A Expenses | 669↑24.2% | 539↑8.1% | 498↑3.7% | 481↑2.1% | 471 | |
| Other Expenses | 179↓67.7% | 555↓10.3% | 618↑17.0% | 528↓1.2% | 535 | |
| Operating Expenses | 848↓24.5% | 1,122↑0.5% | 1,117↑10.7% | 1,009↓2.7% | 1,037 | |
| Total Costs & Expenses | 3,215↑7.1% | 3,002↑5.8% | 2,837↑10.2% | 2,574↑4.2% | 2,470 | |
| Operating Results | ||||||
| Operating Income | 877↓5.5% | 928↑2.9% | 902↓8.1% | 981↑9.0% | 900 | |
| Depreciation & Amortization | 303↑9.4% | 277↑7.7% | 257↓0.5% | 258↓3.6% | 268 | |
| EBITDA | 2,790↑131.3% | 1,206↑2.1% | 1,181↓4.6% | 1,238↑15.6% | 1,071 | |
| EBIT | 2,487↑167.6% | 929↑0.6% | 924↓5.7% | 980↑22.0% | 803 | |
| Interest & Other Income | ||||||
| Net Interest Income | -153↑13.1% | -176↓19.3% | -147↓13.6% | -130↑34.4% | -198 | |
| Interest Income | 5↑197.0% | 2↓93.2% | 24↑10.9% | 22↑1083.6% | 2 | |
| Interest Expense | 158↓11.1% | 177↑3.6% | 171↑13.2% | 151↓24.2% | 199 | |
| Non-Operating Income | -1,611↓98402.3% | -2↑92.7% | -22↓2009.6% | 1↓98.8% | 97 | |
| Other Income / Expenses | 1,453↑926.6% | -176↓18.0% | -149↑2.3% | -152↑48.5% | -296 | |
| Income Before Tax | 2,330↑209.8% | 752↓0.1% | 753↓9.2% | 829↑37.2% | 604 | |
| Income Tax Expense | 491↑182.0% | 174↑31.0% | 133↓29.9% | 189↑35.2% | 140 | |
| Net Income & EPS | ||||||
| Net Income from Continuing Operations | 1,839↑218.2% | 578↓6.8% | 620↓3.0% | 639↑37.8% | 464 | |
| Net Income from Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Net Income | 1,843↑218.9% | 578↓6.8% | 620↓3.0% | 639↑37.8% | 464 | |
| Bottom-Line Net Income | 1,843↑218.9% | 578↓6.8% | 620↓3.0% | 639↑37.8% | 464 | |
| EPS (Basic) | 22.56↑264.5% | 6.19↑1.1% | 6.12↑4.3% | 5.87↑44.2% | 4.07 | |
| EPS (Diluted) | 22.56↑264.5% | 6.19↑1.1% | 6.12↑4.3% | 5.87↑44.2% | 4.07 | |
| Weighted Average Shares | 82↓12.4% | 93↓7.9% | 101↓6.9% | 109↓4.4% | 114 | |
| Weighted Average Diluted Shares | 82↓12.5% | 93↓7.9% | 101↓7.0% | 109↓4.5% | 114 | |
* All figures in Millions of USD, except per share data. Growth rates calculated Year-over-Year (YoY). Data source: SEC Filings.