Chewy, Inc. (CHWY) — Financial statements
Income statement, balance sheet, and cash flow for Chewy, Inc. — annual and quarterly history with growth and margin analysis.
| Metric (USD Millions) | 2026 | 2025 | 2024 | 2023 | 2022 | |
|---|---|---|---|---|---|---|
| Revenue & Gross Profit | ||||||
| Revenue | 12,602↑6.2% | 11,861↑6.4% | 11,148↑10.2% | 10,119↑12.8% | 8,967 | |
| Cost of Revenue | 8,848↑5.4% | 8,394↑5.1% | 7,986↑9.6% | 7,285↑10.7% | 6,582 | |
| Gross Profit | 3,754↑8.3% | 3,468↑9.7% | 3,162↑11.5% | 2,834↑18.8% | 2,385 | |
| Operating Expenses | ||||||
| R&D Expenses | 0.00↓100.0% | 38↑24.5% | 30↑34.8% | 22↑57.7% | 14 | |
| General & Administrative Expenses | 2,675↑4.8% | 2,551↑4.4% | 2,443↑14.8% | 2,129↑15.7% | 1,840 | |
| Selling & Marketing Expenses | 825↑2.6% | 804↑8.3% | 742↑14.3% | 649↑4.9% | 619 | |
| SG&A Expenses | 3,500↑4.3% | 3,355↑5.3% | 3,185↑14.7% | 2,778↑13.0% | 2,459 | |
| Other Expenses | 0.00↑100.0% | -38↓24.5% | -30↓34.8% | -22↓57.7% | -14 | |
| Operating Expenses | 3,500↑4.3% | 3,355↑5.3% | 3,185↑14.7% | 2,778↑13.0% | 2,459 | |
| Total Costs & Expenses | 12,347↑5.1% | 11,749↑5.2% | 11,171↑11.0% | 10,063↑11.3% | 9,041 | |
| Operating Results | ||||||
| Operating Income | 254↑125.9% | 113↑576.6% | -24↓141.9% | 56↑176.7% | -74 | |
| Depreciation & Amortization | 129↑12.9% | 115↑4.4% | 110↑31.5% | 83↑50.8% | 55 | |
| EBITDA | 397↑46.2% | 272↑68.3% | 162↑16.6% | 139↑881.8% | -18 | |
| EBIT | 268↑70.4% | 157↑203.4% | 52↓6.0% | 55↑175.5% | -73 | |
| Interest & Other Income | ||||||
| Net Interest Income | 15↓56.7% | 35↓40.1% | 59↑529.7% | 9↑666.8% | -2 | |
| Interest Income | 20↓51.2% | 41↓34.6% | 62↑423.2% | 12 | 0.00 | |
| Interest Expense | 5↓16.7% | 6↑54.1% | 4↑39.1% | 3↑57.1% | 2 | |
| Non-Operating Income | -14↑69.5% | -45↑40.8% | -75↓5898.4% | 1↑348.8% | -0.52 | |
| Other Income / Expenses | 9↓77.0% | 39↓45.6% | 72↑1953.8% | -4↓136.2% | -2 | |
| Income Before Tax | 263↑73.6% | 152↑214.5% | 48↓8.2% | 53↑169.9% | -75 | |
| Income Tax Expense | 41↑116.8% | -241↓2886.6% | 9↑226.9% | 3 | 0.00 | |
| Net Income & EPS | ||||||
| Net Income from Continuing Operations | 223↓43.3% | 393↑892.3% | 40↓20.7% | 50↑166.3% | -75 | |
| Net Income from Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Net Income | 223↓43.3% | 393↑892.3% | 40↓20.7% | 50↑166.3% | -75 | |
| Bottom-Line Net Income | 223↓43.3% | 393↑892.3% | 40↓20.7% | 50↑166.3% | -75 | |
| EPS (Basic) | 0.53↓43.0% | 0.93↑908.7% | 0.09↓23.2% | 0.12↑166.7% | -0.18 | |
| EPS (Diluted) | 0.52↓42.9% | 0.91↑893.4% | 0.09↓23.7% | 0.12↑166.7% | -0.18 | |
| Weighted Average Shares | 414↓1.7% | 421↓1.9% | 429↑1.7% | 422↑1.2% | 417 | |
| Weighted Average Diluted Shares | 426↓1.2% | 431↓0.2% | 432↑1.0% | 428↑2.5% | 417 | |
* All figures in Millions of USD, except per share data. Growth rates calculated Year-over-Year (YoY). Data source: SEC Filings.