Cohu, Inc. (COHU) — Financial statements
Income statement, balance sheet, and cash flow for Cohu, Inc. — annual and quarterly history with growth and margin analysis.
| Metric (USD Millions) | 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|---|
| Revenue & Gross Profit | ||||||
| Revenue | 453↑12.7% | 402↓36.9% | 636↓21.7% | 813↓8.4% | 887 | |
| Cost of Revenue | 297↑33.7% | 222↓33.5% | 334↓22.4% | 430↓14.2% | 501 | |
| Gross Profit | 156↓13.2% | 180↓40.6% | 303↓20.9% | 383↓0.9% | 386 | |
| Operating Expenses | ||||||
| R&D Expenses | 92↑8.7% | 85↓4.3% | 89↓4.3% | 93↑0.7% | 92 | |
| General & Administrative Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Selling & Marketing Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| SG&A Expenses | 124↓2.7% | 128↓2.2% | 131↓0.6% | 131↑3.5% | 127 | |
| Other Expenses | 0.00↓100.0% | 39↓3.6% | 40↑20.9% | 33↑197.9% | -34 | |
| Operating Expenses | 217↓13.9% | 251↓3.1% | 260↑0.9% | 257↑39.2% | 185 | |
| Total Costs & Expenses | 513↑8.4% | 473↓20.2% | 593↓13.7% | 687↑0.2% | 686 | |
| Operating Results | ||||||
| Operating Income | -60↑15.7% | -72↓265.6% | 43↓65.5% | 126↓37.7% | 202 | |
| Depreciation & Amortization | 54↑2.0% | 52↑5.5% | 50↑8.1% | 46↓5.3% | 49 | |
| EBITDA | -7↑64.4% | -19↓120.0% | 97↓43.5% | 172↓4.9% | 181 | |
| EBIT | -60↑15.9% | -72↓252.2% | 47↓62.4% | 126↓4.8% | 132 | |
| Interest & Other Income | ||||||
| Net Interest Income | 6↓36.0% | 9↑15.2% | 8↑5022.4% | -0.17↑97.3% | -6 | |
| Interest Income | 8↓19.4% | 10↓13.3% | 12↑186.7% | 4↑1578.7% | 0.24 | |
| Interest Expense | 2↑232.4% | 0.62↓81.7% | 3↓19.0% | 4↓34.9% | 6 | |
| Non-Operating Income | 0.00↓100.0% | 0.22↑105.7% | -4↓2521.9% | -0.15↓100.2% | 69 | |
| Other Income / Expenses | -2↓129.5% | 7↑164.2% | 3↑119.7% | 1↑112.6% | -9 | |
| Income Before Tax | -62↑3.9% | -65↓241.8% | 46↓63.8% | 127↓34.1% | 192 | |
| Income Tax Expense | 12↑143.6% | 5↓72.4% | 18↓40.9% | 30↑19.4% | 25 | |
| Net Income & EPS | ||||||
| Net Income from Continuing Operations | -74↓6.4% | -70↓348.0% | 28↓70.9% | 97↓42.1% | 167 | |
| Net Income from Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Net Income | -74↓6.4% | -70↓348.0% | 28↓70.9% | 97↓42.1% | 167 | |
| Bottom-Line Net Income | -74↓6.4% | -70↓348.0% | 28↓70.9% | 97↓42.1% | 167 | |
| EPS (Basic) | -1.59↓6.7% | -1.49↓352.5% | 0.59↓70.6% | 2.01↓43.1% | 3.53 | |
| EPS (Diluted) | -1.59↓6.7% | -1.49↓352.5% | 0.59↓70.2% | 1.98↓42.6% | 3.45 | |
| Weighted Average Shares | 47↓0.4% | 47↓1.2% | 47↓1.4% | 48↑1.6% | 47 | |
| Weighted Average Diluted Shares | 47↓0.4% | 47↓2.3% | 48↓1.6% | 49↑0.7% | 48 | |
* All figures in Millions of USD, except per share data. Growth rates calculated Year-over-Year (YoY). Data source: SEC Filings.