Comstock Resources, Inc. (CRK) — Financial statements
Income statement, balance sheet, and cash flow for Comstock Resources, Inc. — annual and quarterly history with growth and margin analysis.
| Metric (USD Millions) | 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|---|
| Revenue & Gross Profit | ||||||
| Revenue | 1,908↑52.2% | 1,254↓19.9% | 1,565↓56.9% | 3,628↑96.0% | 1,851 | |
| Cost of Revenue | 1,497↑8.2% | 1,384↑6.5% | 1,299↓0.0% | 1,299↑72.6% | 753 | |
| Gross Profit | 412↑416.4% | -130↓148.8% | 266↓88.6% | 2,329↑112.1% | 1,098 | |
| Operating Expenses | ||||||
| R&D Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General & Administrative Expenses | 49↑23.5% | 39↑3.8% | 38↓3.6% | 39↑12.8% | 35 | |
| Selling & Marketing Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| SG&A Expenses | 49↑23.5% | 39↑3.8% | 38↓3.6% | 39↑12.8% | 35 | |
| Other Expenses | 0.00↑100.0% | -0.88↓153.0% | 2↓79.2% | 8↓95.1% | 162 | |
| Operating Expenses | 49↑26.3% | 39↓2.7% | 40↓16.3% | 47↓76.0% | 197 | |
| Total Costs & Expenses | 1,545↑8.7% | 1,422↑6.3% | 1,339↓0.6% | 1,347↑41.8% | 950 | |
| Operating Results | ||||||
| Operating Income | 363↑315.2% | -169↓174.4% | 227↓90.1% | 2,281↑153.3% | 901 | |
| Depreciation & Amortization | 641↓19.4% | 795↑30.8% | 608↑24.2% | 489↑4.3% | 469 | |
| EBITDA | 1,373↑115.1% | 638↓37.7% | 1,024↓50.4% | 2,062↑350.8% | 458 | |
| EBIT | 732↑565.3% | -157↓137.8% | 416↓73.6% | 1,573↑13389.1% | -12 | |
| Interest & Other Income | ||||||
| Net Interest Income | -223↓5.8% | -211↓24.6% | -169↑1.2% | -171↑21.7% | -218 | |
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Interest Expense | 223↑5.8% | 211↑24.6% | 169↓1.2% | 171↓21.7% | 218 | |
| Non-Operating Income | -369↓3132.1% | -11↑94.0% | -189↓126.7% | 708↓22.4% | 913 | |
| Other Income / Expenses | 146↑173.2% | -199↓1076.9% | 20↑102.3% | -880↑22.2% | -1,131 | |
| Income Before Tax | 509↑238.3% | -368↓248.9% | 247↓82.4% | 1,402↑708.7% | -230 | |
| Income Tax Expense | 89↑159.4% | -149↓524.8% | 35↓86.6% | 261↑2189.4% | 11 | |
| Net Income & EPS | ||||||
| Net Income from Continuing Operations | 420↑292.1% | -219↓203.2% | 212↓81.4% | 1,141↑572.0% | -242 | |
| Net Income from Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Net Income | 396↑280.8% | -219↓203.2% | 212↓81.4% | 1,141↑572.0% | -242 | |
| Bottom-Line Net Income | 396↑280.8% | -219↓203.4% | 212↓81.5% | 1,141↑540.1% | -259 | |
| EPS (Basic) | 1.36↑278.9% | -0.76↓200.0% | 0.76↓84.0% | 4.75↑524.1% | -1.12 | |
| EPS (Diluted) | 1.35↑277.6% | -0.76↓200.0% | 0.76↓81.5% | 4.11↑467.0% | -1.12 | |
| Weighted Average Shares | 291↑1.3% | 287↑3.7% | 277↑17.3% | 236↑1.9% | 232 | |
| Weighted Average Diluted Shares | 294↑2.5% | 287↑3.7% | 277↓0.2% | 277↑19.8% | 232 | |
* All figures in Millions of USD, except per share data. Growth rates calculated Year-over-Year (YoY). Data source: SEC Filings.