CoreWeave, Inc. Class A Common Stock (CRWV) — Financial statements
Income statement, balance sheet, and cash flow for CoreWeave, Inc. Class A Common Stock — annual and quarterly history with growth and margin analysis.
| Metric (USD Millions) | 2025 | 2024 | 2023 | 2022 | |
|---|---|---|---|---|---|
| Revenue & Gross Profit | |||||
| Revenue | 5,131↑167.9% | 1,915↑736.6% | 229↑1346.3% | 16 | |
| Cost of Revenue | 1,453↑194.5% | 493↑617.3% | 69↑467.4% | 12 | |
| Gross Profit | 3,678↑158.6% | 1,422↑787.9% | 160↑4219.4% | 4 | |
| Operating Expenses | |||||
| R&D Expenses | 0.00 | 0.00 | 0.00 | 0.00 | |
| General & Administrative Expenses | 651↑448.7% | 119↑297.6% | 30↑397.3% | 6 | |
| Selling & Marketing Expenses | 144↑683.1% | 18↑42.4% | 13↑420.6% | 2 | |
| SG&A Expenses | 795↑480.2% | 137↑220.5% | 43↑404.1% | 8 | |
| Other Expenses | 2,929↑204.9% | 961↑628.6% | 132↑628.2% | 18 | |
| Operating Expenses | 3,724↑239.2% | 1,098↑528.7% | 175↑556.7% | 27 | |
| Total Costs & Expenses | 5,177↑225.4% | 1,591↑553.7% | 243↑528.8% | 39 | |
| Operating Results | |||||
| Operating Income | -46↓114.2% | 324↑2344.5% | -14↑36.8% | -23 | |
| Depreciation & Amortization | 2,454↑184.2% | 863↑736.6% | 103↑782.5% | 12 | |
| EBITDA | 2,468↑414.1% | 480↑212.6% | -426↓2972.9% | -14 | |
| EBIT | 14↑103.7% | -383↑27.6% | -530↓1971.2% | -26 | |
| Interest & Other Income | |||||
| Net Interest Income | -1,229↓240.6% | -361↓1170.3% | -28↓200.8% | -9 | |
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | |
| Interest Expense | 1,229↑240.6% | 361↑1170.3% | 28↑200.8% | 9 | |
| Non-Operating Income | -60↓108.5% | 708↑37.4% | 515↑19037.9% | 3 | |
| Other Income / Expenses | -1,169↓9.4% | -1,069↓96.6% | -544↓4379.2% | -12 | |
| Income Before Tax | -1,215↓63.3% | -744↓33.4% | -558↓1493.7% | -35 | |
| Income Tax Expense | -48↓140.3% | 119↑234.0% | 36↑960.3% | -4 | |
| Net Income & EPS | |||||
| Net Income from Continuing Operations | -1,167↓35.2% | -863↓45.4% | -594↓1823.6% | -31 | |
| Net Income from Discontinued Operations | 0.00 | 0.00 | 0.00↑100.0% | -0.19 | |
| Net Income | -1,167↓35.2% | -863↓45.4% | -594↓1811.9% | -31 | |
| Bottom-Line Net Income | -1,167↓24.4% | -938↓57.9% | -594↓1811.9% | -31 | |
| EPS (Basic) | -2.75↓18.0% | -2.33↓58.5% | -1.47↓1811.6% | -0.08 | |
| EPS (Diluted) | -2.81↓20.6% | -2.33↓58.5% | -1.47↓1811.6% | -0.08 | |
| Weighted Average Shares | 435↑7.6% | 404↑0.2% | 404↑0.0% | 404 | |
| Weighted Average Diluted Shares | 436↑7.8% | 404↑0.2% | 404↑0.0% | 404 | |
* All figures in Millions of USD, except per share data. Growth rates calculated Year-over-Year (YoY). Data source: SEC Filings.