Constellium SE (CSTM) — Financial statements
Income statement, balance sheet, and cash flow for Constellium SE — annual and quarterly history with growth and margin analysis.
| Metric (USD Millions) | 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|---|
| Revenue & Gross Profit | ||||||
| Revenue | 8,449↑15.2% | 7,335↑1.3% | 7,239↓15.2% | 8,532↑38.7% | 6,152 | |
| Cost of Revenue | 7,592↑18.7% | 6,397↓2.0% | 6,529↓13.7% | 7,569↑37.9% | 5,488 | |
| Gross Profit | 857↓8.6% | 938↑32.1% | 710↓26.3% | 963↑45.0% | 664 | |
| Operating Expenses | ||||||
| R&D Expenses | 51↑4.1% | 49↓7.5% | 53↑15.2% | 46↑17.9% | 39 | |
| General & Administrative Expenses | 0.00 | 0.00↓100.0% | 302↑28.5% | 235↓8.9% | 258 | |
| Selling & Marketing Expenses | 0.00 | 0.00↓100.0% | 16↓67.3% | 49 | 0.00 | |
| SG&A Expenses | 332↑6.1% | 313↓1.6% | 318↑12.0% | 284↑10.1% | 258 | |
| Other Expenses | 0.00↓100.0% | 304↑15100.0% | 2↓99.3% | 275↑334.9% | -117 | |
| Operating Expenses | 383↓42.5% | 666↑78.6% | 373↓38.3% | 605↑236.0% | 180 | |
| Total Costs & Expenses | 7,975↑12.9% | 7,063↑2.3% | 6,902↓15.6% | 8,174↑44.2% | 5,668 | |
| Operating Results | ||||||
| Operating Income | 474↑74.3% | 272↓19.3% | 337↓5.9% | 358↓26.0% | 484 | |
| Depreciation & Amortization | 330↑8.6% | 304↑3.4% | 294↑1.4% | 290↑8.6% | 267 | |
| EBITDA | 804↑48.3% | 542↓10.4% | 605↑12.2% | 539↓29.5% | 764 | |
| EBIT | 474↑99.2% | 238↓23.5% | 311↑24.9% | 249↓49.9% | 497 | |
| Interest & Other Income | ||||||
| Net Interest Income | -114↓1.8% | -112↓13.1% | -99↑21.5% | -126↑18.5% | -155 | |
| Interest Income | 0.00 | 0.00↓100.0% | 16 | 0.00 | 0.00 | |
| Interest Expense | 114↑1.8% | 112↓2.6% | 115↓8.8% | 126↓18.5% | 155 | |
| Non-Operating Income | 0.00↓100.0% | 34↑30.8% | 26↓76.2% | 109↑939.9% | -13 | |
| Other Income / Expenses | -66↑51.8% | -137↑2.8% | -141↑32.3% | -208↓24.7% | -167 | |
| Income Before Tax | 408↑202.2% | 135↓31.1% | 196↑30.7% | 150↓52.7% | 317 | |
| Income Tax Expense | 133↑77.3% | 75↑11.9% | 67↑140.6% | -165↓400.0% | 55 | |
| Net Income & EPS | ||||||
| Net Income from Continuing Operations | 275↑358.3% | 60↓53.5% | 129↓59.0% | 315↑20.2% | 262 | |
| Net Income from Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Net Income | 273↑387.5% | 56↓55.2% | 125↓59.4% | 308↑19.8% | 257 | |
| Bottom-Line Net Income | 273↑387.5% | 56↓55.2% | 125↓59.4% | 308↑19.8% | 257 | |
| EPS (Basic) | 1.95↑427.0% | 0.37↓56.0% | 0.84↓59.8% | 2.09↑14.8% | 1.82 | |
| EPS (Diluted) | 1.92↑418.9% | 0.37↓56.0% | 0.84↓59.0% | 2.05↑17.1% | 1.75 | |
| Weighted Average Shares | 140↓4.0% | 145↓2.2% | 149↑3.6% | 144↑1.9% | 141 | |
| Weighted Average Diluted Shares | 142↓3.7% | 147↓1.2% | 149↑1.8% | 147↓0.4% | 147 | |
* All figures in Millions of USD, except per share data. Growth rates calculated Year-over-Year (YoY). Data source: SEC Filings.