CEMEX, S.A.B. de C.V. (CX) — Financial statements
Income statement, balance sheet, and cash flow for CEMEX, S.A.B. de C.V. — annual and quarterly history with growth and margin analysis.
| Metric (USD Millions) | 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|---|
| Revenue & Gross Profit | ||||||
| Revenue | 16,184↓0.1% | 16,200↓2.1% | 16,554↑12.6% | 14,706↑2.7% | 14,325 | |
| Cost of Revenue | 11,101↑3.2% | 10,761↓2.0% | 10,979↑7.4% | 10,221↑3.3% | 9,892 | |
| Gross Profit | 5,083↓6.5% | 5,439↓2.4% | 5,575↑24.3% | 4,485↑1.2% | 4,433 | |
| Operating Expenses | ||||||
| R&D Expenses | 0.00↓100.0% | 162 | 0.00↓100.0% | 42↓4.2% | 44 | |
| General & Administrative Expenses | 0.00↓100.0% | 1,479↑1.4% | 1,458↑22.4% | 1,191↑13.5% | 1,049 | |
| Selling & Marketing Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| SG&A Expenses | 3,288↑122.3% | 1,479↑1.4% | 1,458↑22.4% | 1,191↑13.5% | 1,049 | |
| Other Expenses | 184↓90.7% | 1,977↓8.4% | 2,158↓9.3% | 2,379↑46.1% | 1,628 | |
| Operating Expenses | 3,472↓4.0% | 3,618↑0.1% | 3,616↑0.1% | 3,612↑32.8% | 2,721 | |
| Total Costs & Expenses | 14,573↑1.3% | 14,379↓1.5% | 14,595↑5.5% | 13,833↑9.7% | 12,612 | |
| Operating Results | ||||||
| Operating Income | 1,611↓11.5% | 1,821↓7.0% | 1,959↑124.4% | 873↓49.0% | 1,713 | |
| Depreciation & Amortization | 1,295↑3.6% | 1,250↑5.0% | 1,190↑11.0% | 1,072↓3.9% | 1,116 | |
| EBITDA | 2,541↓10.1% | 2,825↓8.8% | 3,096↑42.3% | 2,175↓18.5% | 2,668 | |
| EBIT | 1,245↓20.9% | 1,575↓17.4% | 1,906↑72.8% | 1,103↓28.9% | 1,552 | |
| Interest & Other Income | ||||||
| Net Interest Income | -528↑8.6% | -577↓14.0% | -506↓35.4% | -374↑41.2% | -636 | |
| Interest Income | 16↓11.4% | 18↓51.8% | 37↑38.2% | 27↑22.7% | 22 | |
| Interest Expense | 544↓8.6% | 595↑9.5% | 544↑35.5% | 401↓39.1% | 658 | |
| Non-Operating Income | 366↑48.7% | 246↑364.2% | 53↑123.0% | -230↓243.4% | 160 | |
| Other Income / Expenses | -819↑2.6% | -841↓32.2% | -636↓109.9% | -303↑60.2% | -762 | |
| Income Before Tax | 792↓19.2% | 980↓25.9% | 1,323↑132.1% | 570↓40.0% | 950 | |
| Income Tax Expense | 386↑476.5% | 67↓94.4% | 1,204↑616.7% | 168↑23.1% | 136 | |
| Net Income & EPS | ||||||
| Net Income from Continuing Operations | 406↓55.6% | 913↑667.2% | 119↓70.4% | 402↓50.6% | 814 | |
| Net Income from Discontinued Operations | 567↑1106.8% | 47↓41.3% | 80↓83.4% | 483↑1485.2% | -35 | |
| Net Income | 963↑2.6% | 939↑415.9% | 182↓78.8% | 858↑13.8% | 754 | |
| Bottom-Line Net Income | 963↑8.0% | 892↑390.1% | 182↓78.8% | 858↑14.4% | 750 | |
| EPS (Basic) | 6.60↑1037.9% | 0.58↑383.3% | 0.12↓79.7% | 0.59↑15.7% | 0.51 | |
| EPS (Diluted) | 6.60↑982.0% | 0.61↑408.3% | 0.12↓79.3% | 0.58↑16.0% | 0.50 | |
| Weighted Average Shares | 145↓90.6% | 1,547↑5.2% | 1,470↓0.5% | 1,478↑0.7% | 1,468 | |
| Weighted Average Diluted Shares | 145↓90.1% | 1,469↓0.1% | 1,470↓0.5% | 1,478↓1.1% | 1,495 | |
* All figures in Millions of USD, except per share data. Growth rates calculated Year-over-Year (YoY). Data source: SEC Filings.