Dana Incorporated (DAN) — Financial statements
Income statement, balance sheet, and cash flow for Dana Incorporated — annual and quarterly history with growth and margin analysis.
| Metric (USD Millions) | 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|---|
| Revenue & Gross Profit | ||||||
| Revenue | 7,500↓27.1% | 10,284↓2.6% | 10,555↑3.9% | 10,156↑13.5% | 8,945 | |
| Cost of Revenue | 6,898↓26.7% | 9,408↓2.6% | 9,655↑2.8% | 9,393↑15.8% | 8,108 | |
| Gross Profit | 602↓31.3% | 876↓2.7% | 900↑18.0% | 763↓8.8% | 837 | |
| Operating Expenses | ||||||
| R&D Expenses | 105↓70.8% | 360↓2.4% | 369↑15.0% | 321↑8.1% | 297 | |
| General & Administrative Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Selling & Marketing Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| SG&A Expenses | 282↓48.0% | 542↓3.6% | 562↑12.0% | 502↑6.8% | 470 | |
| Other Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Operating Expenses | 387↓57.1% | 902↓3.1% | 931↑13.1% | 823↑7.3% | 767 | |
| Total Costs & Expenses | 7,287↓29.3% | 10,310↓2.6% | 10,586↑3.6% | 10,216↑15.1% | 8,875 | |
| Operating Results | ||||||
| Operating Income | 213↑919.2% | -26↑16.1% | -31↑48.3% | -60↓185.7% | 70 | |
| Depreciation & Amortization | 357↓15.4% | 422↑1.4% | 416↑7.2% | 388↓0.3% | 389 | |
| EBITDA | 570↓23.3% | 743↑0.3% | 741↑16.7% | 635↓14.4% | 742 | |
| EBIT | 213↓33.6% | 321↓1.2% | 325↑31.6% | 247↓30.0% | 353 | |
| Interest & Other Income | ||||||
| Net Interest Income | -171↓17.1% | -146↓6.6% | -137↓17.1% | -117↑4.1% | -122 | |
| Interest Income | 10↓33.3% | 15↓11.8% | 17↑54.5% | 11↑22.2% | 9 | |
| Interest Expense | 181↑12.4% | 161↑4.5% | 154↑20.3% | 128↓2.3% | 131 | |
| Non-Operating Income | 0.00↑100.0% | -347↑2.5% | -356↓16.0% | -307↓8.5% | -283 | |
| Other Income / Expenses | -213↓283.6% | 116↓42.0% | 200↑506.1% | 33↓83.7% | 202 | |
| Income Before Tax | 0.00↓100.0% | 90↓46.7% | 169↑725.9% | -27↓109.9% | 272 | |
| Income Tax Expense | 53↓61.9% | 139↑14.9% | 121↓57.4% | 284↑294.4% | 72 | |
| Net Income & EPS | ||||||
| Net Income from Continuing Operations | -53↓8.2% | -49↓202.1% | 48↑115.4% | -311↓255.5% | 200 | |
| Net Income from Discontinued Operations | 155 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Net Income | 85↑249.1% | -57↓250.0% | 38↑115.7% | -242↓222.8% | 197 | |
| Bottom-Line Net Income | 85↑249.1% | -57↓250.0% | 38↑115.7% | -242↓222.8% | 197 | |
| EPS (Basic) | 0.64↑264.1% | -0.39↓250.0% | 0.26↑115.4% | -1.69↓224.3% | 1.36 | |
| EPS (Diluted) | 0.64↑264.1% | -0.39↓250.0% | 0.26↑115.4% | -1.69↓225.2% | 1.35 | |
| Weighted Average Shares | 139↓4.1% | 145↑0.6% | 144↑0.6% | 144↓0.8% | 145 | |
| Weighted Average Diluted Shares | 139↓4.1% | 145↑0.4% | 145↑0.7% | 144↓1.8% | 146 | |
* All figures in Millions of USD, except per share data. Growth rates calculated Year-over-Year (YoY). Data source: SEC Filings.