Darling Ingredients Inc. (DAR) — Financial statements
Income statement, balance sheet, and cash flow for Darling Ingredients Inc. — annual and quarterly history with growth and margin analysis.
| Metric (USD Millions) | 2026 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|---|
| Revenue & Gross Profit | ||||||
| Revenue | 6,140↑7.4% | 5,715↓15.8% | 6,788↑3.9% | 6,532↑37.8% | 4,741 | |
| Cost of Revenue | 5,171↑16.5% | 4,437↓13.7% | 5,143↑2.8% | 5,003↑43.0% | 3,499 | |
| Gross Profit | 969↓24.1% | 1,278↓22.3% | 1,645↑7.5% | 1,530↑23.2% | 1,242 | |
| Operating Expenses | ||||||
| R&D Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General & Administrative Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Selling & Marketing Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| SG&A Expenses | 574↑16.6% | 492↓10.5% | 550↑25.9% | 437↑11.5% | 392 | |
| Other Expenses | 0.00↓100.0% | 318↑117.9% | 146↑127.9% | 64↑287.9% | -34 | |
| Operating Expenses | 574↓29.1% | 810↑16.4% | 695↑38.9% | 501↑40.0% | 358 | |
| Total Costs & Expenses | 5,744↑9.5% | 5,247↓10.1% | 5,838↑6.1% | 5,503↑42.7% | 3,857 | |
| Operating Results | ||||||
| Operating Income | 396↓15.5% | 468↓50.7% | 950↓7.7% | 1,029↑16.3% | 884 | |
| Depreciation & Amortization | 509↑0.9% | 504↑0.4% | 502↑27.2% | 395↑24.8% | 316 | |
| EBITDA | 904↓10.0% | 1,005↓32.1% | 1,481↑4.8% | 1,414↑17.8% | 1,200 | |
| EBIT | 396↓21.1% | 501↓48.8% | 979↓3.9% | 1,019↑15.4% | 883 | |
| Interest & Other Income | ||||||
| Net Interest Income | -223↑12.1% | -254↑2.1% | -259↓106.4% | -126↓102.3% | -62 | |
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Interest Expense | 223↓12.1% | 254↓2.1% | 259↑106.4% | 126↑102.3% | 62 | |
| Non-Operating Income | 0.00↑100.0% | -33↓12.5% | -29↓401.0% | 10↑881.3% | 1.00 | |
| Other Income / Expenses | -335↓51.7% | -221↑3.9% | -230↓69.8% | -135↓114.6% | -63 | |
| Income Before Tax | 61↓75.3% | 248↓65.6% | 720↓19.4% | 894↑8.8% | 821 | |
| Income Tax Expense | -9↑75.6% | -38↓164.4% | 60↓59.4% | 147↓10.7% | 164 | |
| Net Income & EPS | ||||||
| Net Income from Continuing Operations | 70↓75.4% | 286↓56.7% | 660↓11.6% | 747↑13.7% | 657 | |
| Net Income from Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Net Income | 63↓77.5% | 279↓56.9% | 648↓12.2% | 738↑13.3% | 651 | |
| Bottom-Line Net Income | 63↓77.5% | 279↓56.9% | 648↓12.2% | 738↑13.3% | 651 | |
| EPS (Basic) | 0.40↓77.1% | 1.75↓56.8% | 4.05↓11.6% | 4.58↑14.2% | 4.01 | |
| EPS (Diluted) | 0.39↓77.5% | 1.73↓56.6% | 3.99↓11.1% | 4.49↑15.1% | 3.90 | |
| Weighted Average Shares | 158↓0.8% | 160↓1.6% | 162↑0.8% | 161↓3.5% | 167 | |
| Weighted Average Diluted Shares | 160↓0.8% | 161↓0.6% | 162↓1.1% | 164↓1.8% | 167 | |
* All figures in Millions of USD, except per share data. Growth rates calculated Year-over-Year (YoY). Data source: SEC Filings.