DoubleDown Interactive Co., Ltd. (DDI) — Financial statements
Income statement, balance sheet, and cash flow for DoubleDown Interactive Co., Ltd. — annual and quarterly history with growth and margin analysis.
| Metric (USD Millions) | 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|---|
| Revenue & Gross Profit | ||||||
| Revenue | 360↑5.5% | 341↑10.5% | 309↓3.8% | 321↓11.6% | 363 | |
| Cost of Revenue | 102↓1.9% | 104↑4.4% | 99↓9.3% | 109↓13.7% | 127 | |
| Gross Profit | 259↑8.7% | 238↑13.4% | 210↓1.0% | 212↓10.5% | 237 | |
| Operating Expenses | ||||||
| R&D Expenses | 12↓13.9% | 14↓34.4% | 21↑16.4% | 18↓1.7% | 18 | |
| General & Administrative Expenses | 52↑27.1% | 41↑107.7% | 20↓1.6% | 20↑4.8% | 19 | |
| Selling & Marketing Expenses | 59↑28.6% | 46↓7.9% | 50↓30.3% | 72↓8.8% | 79 | |
| SG&A Expenses | 112↑27.9% | 87↑24.8% | 70↓24.0% | 92↓6.1% | 98 | |
| Other Expenses | 0.00↑100.0% | -0.33↓1061.8% | 0.03↓100.0% | 415↑1839.7% | 21 | |
| Operating Expenses | 124↑22.6% | 101↑10.6% | 91↓82.7% | 526↑281.3% | 138 | |
| Total Costs & Expenses | 225↑10.2% | 204↑7.4% | 190↓70.0% | 635↑140.1% | 264 | |
| Operating Results | ||||||
| Operating Income | 135↓1.5% | 137↑15.5% | 119↑137.8% | -314↓417.9% | 99 | |
| Depreciation & Amortization | 7↑42.8% | 5↑49.6% | 3↓8.8% | 4↓78.8% | 18 | |
| EBITDA | 142↓16.3% | 170↑24.2% | 137↑145.7% | -300↓348.5% | 121 | |
| EBIT | 135↓18.2% | 165↑23.6% | 133↑144.0% | -303↓395.6% | 103 | |
| Interest & Other Income | ||||||
| Net Interest Income | 13↓5.4% | 14↑14.6% | 12↑275.7% | 3↑275.4% | -2 | |
| Interest Income | 20↑26.1% | 16↑14.6% | 14↑173.7% | 5↑2300.5% | 0.21 | |
| Interest Expense | 7↑235.2% | 2↑14.0% | 2↓1.8% | 2↓9.0% | 2 | |
| Non-Operating Income | 0.00↑100.0% | -28↓88.8% | -15↓40.3% | -11↓170.7% | -4 | |
| Other Income / Expenses | 5↓80.9% | 26↑102.9% | 13↑46.4% | 9↑362.8% | 2 | |
| Income Before Tax | 140↓14.1% | 163↑24.0% | 131↑143.0% | -305↓403.3% | 101 | |
| Income Tax Expense | 37↓3.5% | 39↑27.3% | 30↑142.5% | -71↓416.3% | 23 | |
| Net Income & EPS | ||||||
| Net Income from Continuing Operations | 103↓17.4% | 124↑23.0% | 101↑143.2% | -234↓399.6% | 78 | |
| Net Income from Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Net Income | 103↓17.3% | 124↑22.7% | 101↑143.2% | -234↓399.6% | 78 | |
| Bottom-Line Net Income | 103↓17.2% | 124↑22.6% | 101↑143.2% | -234↓399.6% | 78 | |
| EPS (Basic) | 2.07↓17.2% | 2.50↑23.2% | 2.03↑143.0% | -4.72↓377.6% | 1.70 | |
| EPS (Diluted) | 2.07↓17.2% | 2.50↑23.2% | 2.03↑143.0% | -4.72↓377.6% | 1.70 | |
| Weighted Average Shares | 50↓0.0% | 50↑0.0% | 50↑0.0% | 50↑7.6% | 46 | |
| Weighted Average Diluted Shares | 50↓0.0% | 50↑0.0% | 50↑0.0% | 50↑7.6% | 46 | |
* All figures in Millions of USD, except per share data. Growth rates calculated Year-over-Year (YoY). Data source: SEC Filings.