Danaher Corporation (DHR) — Financial statements
Income statement, balance sheet, and cash flow for Danaher Corporation — annual and quarterly history with growth and margin analysis.
| Metric (USD Millions) | 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|---|
| Revenue & Gross Profit | ||||||
| Revenue | 24,568↑2.9% | 23,875↓0.1% | 23,890↓10.3% | 26,643↓9.5% | 29,453 | |
| Cost of Revenue | 9,598↓0.7% | 9,669↓1.9% | 9,856↓5.7% | 10,455↓9.1% | 11,501 | |
| Gross Profit | 14,970↑5.4% | 14,206↑1.2% | 14,034↓13.3% | 16,188↓9.8% | 17,952 | |
| Operating Expenses | ||||||
| R&D Expenses | 1,598↑0.9% | 1,584↑5.4% | 1,503↓1.6% | 1,528↓12.3% | 1,742 | |
| General & Administrative Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Selling & Marketing Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| SG&A Expenses | 8,235↑10.7% | 7,438↑2.6% | 7,252↑1.8% | 7,124↓12.7% | 8,160 | |
| Other Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Operating Expenses | 9,833↑9.0% | 9,022↑3.0% | 8,755↑1.2% | 8,652↓12.6% | 9,902 | |
| Total Costs & Expenses | 19,431↑4.0% | 18,691↑0.4% | 18,611↓2.6% | 19,107↓10.7% | 21,403 | |
| Operating Results | ||||||
| Operating Income | 5,137↓0.9% | 5,184↓1.8% | 5,279↓29.9% | 7,536↓6.4% | 8,050 | |
| Depreciation & Amortization | 2,447↑4.0% | 2,352↑8.6% | 2,166↑1.6% | 2,132↓1.7% | 2,168 | |
| EBITDA | 6,945↓4.5% | 7,276↓3.0% | 7,499↓20.9% | 9,485↓5.2% | 10,007 | |
| EBIT | 4,498↓8.7% | 4,924↓7.7% | 5,333↓27.5% | 7,353↓6.2% | 7,839 | |
| Interest & Other Income | ||||||
| Net Interest Income | -235↓46.0% | -161↓1250.0% | 14↑108.4% | -166↑27.8% | -230 | |
| Interest Income | 30↓74.4% | 117↓61.4% | 303↑639.0% | 41↑272.7% | 11 | |
| Interest Expense | 265↓4.7% | 278↓3.8% | 289↑39.6% | 207↓14.1% | 241 | |
| Non-Operating Income | 639↑145.8% | 260↑581.5% | -54↓129.5% | 183↓13.3% | 211 | |
| Other Income / Expenses | -904↓68.0% | -538↓128.9% | -235↑39.7% | -390↑13.7% | -452 | |
| Income Before Tax | 4,233↓8.9% | 4,646↓7.9% | 5,044↓29.4% | 7,146↓5.9% | 7,598 | |
| Income Tax Expense | 619↓17.1% | 747↓9.2% | 823↑0.6% | 818↓34.6% | 1,251 | |
| Net Income & EPS | ||||||
| Net Income from Continuing Operations | 3,614↓7.3% | 3,899↓7.6% | 4,221↓33.3% | 6,328↓0.3% | 6,347 | |
| Net Income from Discontinued Operations | 14 | 0.00↓100.0% | 543↓38.4% | 881↑924.4% | 86 | |
| Net Income | 3,614↓7.3% | 3,899↓18.2% | 4,764↓33.9% | 7,209↑12.1% | 6,433 | |
| Bottom-Line Net Income | 3,614↓7.3% | 3,899↓17.8% | 4,743↓33.2% | 7,103↑11.9% | 6,347 | |
| EPS (Basic) | 5.07↓4.9% | 5.33↓17.2% | 6.44↓34.3% | 9.80↑11.7% | 8.77 | |
| EPS (Diluted) | 5.04↓4.7% | 5.29↓17.1% | 6.38↓33.8% | 9.64↑12.0% | 8.61 | |
| Weighted Average Shares | 707↓3.2% | 731↓0.7% | 737↑1.6% | 725↑1.5% | 715 | |
| Weighted Average Diluted Shares | 711↓3.6% | 737↓0.8% | 743↑0.8% | 737↑0.0% | 737 | |
* All figures in Millions of USD, except per share data. Growth rates calculated Year-over-Year (YoY). Data source: SEC Filings.