Dine Brands Global, Inc. (DIN) — Financial statements
Income statement, balance sheet, and cash flow for Dine Brands Global, Inc. — annual and quarterly history with growth and margin analysis.
| Metric (USD Millions) | 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|---|
| Revenue & Gross Profit | ||||||
| Revenue | 879↑8.2% | 812↓2.3% | 831↓8.6% | 909↑1.5% | 896 | |
| Cost of Revenue | 529↑20.9% | 437↑0.6% | 434↓18.4% | 532↑2.1% | 521 | |
| Gross Profit | 351↓6.5% | 375↓5.4% | 397↑5.1% | 377↑0.6% | 375 | |
| Operating Expenses | ||||||
| R&D Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General & Administrative Expenses | 204↑3.6% | 197↓0.7% | 198↑3.8% | 191↑11.0% | 172 | |
| Selling & Marketing Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| SG&A Expenses | 204↑3.6% | 197↓0.7% | 198↑3.8% | 191↑11.0% | 172 | |
| Other Expenses | 3↓68.6% | 11↓0.8% | 11↑3.4% | 11↓1.1% | 11 | |
| Operating Expenses | 207↓0.2% | 208↓0.7% | 209↑3.8% | 201↑10.3% | 183 | |
| Total Costs & Expenses | 736↑14.1% | 645↑0.2% | 643↓12.3% | 733↑4.2% | 703 | |
| Operating Results | ||||||
| Operating Income | 144↓14.4% | 168↓10.6% | 188↑6.6% | 176↓8.6% | 193 | |
| Depreciation & Amortization | 43↑9.6% | 39↑9.9% | 36↓6.1% | 38↓4.8% | 40 | |
| EBITDA | 73↓63.6% | 201↓7.6% | 217↑1.7% | 214↓5.1% | 225 | |
| EBIT | 30↓81.3% | 162↓11.0% | 182↑3.4% | 176↓5.1% | 185 | |
| Interest & Other Income | ||||||
| Net Interest Income | -5↑93.1% | -72↓3.0% | -70↓14.9% | -61↑3.7% | -63 | |
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Interest Expense | 5↓93.1% | 72↑3.0% | 70↑14.9% | 61↓3.7% | 63 | |
| Non-Operating Income | 113↑1762.1% | 6↑2.3% | 6↑1784.2% | 0.32↓95.8% | 7 | |
| Other Income / Expenses | -118↓51.3% | -78↓2.9% | -76↓24.0% | -61↑13.4% | -71 | |
| Income Before Tax | 25↓71.9% | 90↓19.8% | 112↓2.7% | 115↓5.9% | 122 | |
| Income Tax Expense | 8↓67.1% | 25↑69.7% | 15↓56.9% | 34↑40.0% | 24 | |
| Net Income & EPS | ||||||
| Net Income from Continuing Operations | 17↓73.6% | 65↓33.2% | 97↑19.8% | 81↓17.1% | 98 | |
| Net Income from Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Net Income | 17↓73.6% | 65↓33.2% | 97↑19.8% | 81↓17.1% | 98 | |
| Bottom-Line Net Income | 16↓74.6% | 63↓33.6% | 95↑20.2% | 79↓17.4% | 96 | |
| EPS (Basic) | 1.12↓73.5% | 4.22↓32.3% | 6.23↑25.4% | 4.97↓12.7% | 5.69 | |
| EPS (Diluted) | 1.12↓73.5% | 4.22↓32.2% | 6.22↑25.4% | 4.96↓12.4% | 5.66 | |
| Weighted Average Shares | 14↓4.2% | 15↓2.0% | 15↓4.0% | 16↓5.5% | 17 | |
| Weighted Average Diluted Shares | 14↓4.2% | 15↓2.0% | 15↓4.1% | 16↓5.9% | 17 | |
* All figures in Millions of USD, except per share data. Growth rates calculated Year-over-Year (YoY). Data source: SEC Filings.