Dlocal Limited (DLO) — Financial statements
Income statement, balance sheet, and cash flow for Dlocal Limited — annual and quarterly history with growth and margin analysis.
| Metric (USD Millions) | 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|---|
| Revenue & Gross Profit | ||||||
| Revenue | 1,094↑46.6% | 746↑14.7% | 650↑55.2% | 419↑71.6% | 244 | |
| Cost of Revenue | 692↑53.3% | 451↑20.8% | 373↑72.3% | 217↑90.7% | 114 | |
| Gross Profit | 402↑36.3% | 295↑6.4% | 277↑36.9% | 202↑55.0% | 130 | |
| Operating Expenses | ||||||
| R&D Expenses | 31↑19.8% | 26↑102.6% | 13↑99.3% | 6↑87.5% | 3 | |
| General & Administrative Expenses | 0.00↓100.0% | 96↑42.7% | 67↑39.9% | 48↑25.4% | 38 | |
| Selling & Marketing Expenses | 0.00↓100.0% | 3↓79.6% | 17↑575.3% | 3↓57.2% | 6 | |
| SG&A Expenses | 142↑43.0% | 99↑17.8% | 84↑66.8% | 50↑14.3% | 44 | |
| Other Expenses | 0.00↓100.0% | 29↑7654.9% | 0.38↓97.8% | 17↑1973.9% | -0.93 | |
| Operating Expenses | 173↑11.9% | 154↑58.6% | 97↑30.9% | 74↑59.3% | 47 | |
| Total Costs & Expenses | 864↑42.8% | 605↑28.6% | 471↑61.7% | 291↑81.6% | 160 | |
| Operating Results | ||||||
| Operating Income | 229↑63.1% | 141↓21.8% | 180↑40.5% | 128↑52.6% | 84 | |
| Depreciation & Amortization | 26↑51.0% | 17↑42.3% | 12↑50.1% | 8↑71.6% | 5 | |
| EBITDA | 255↑51.2% | 169↓11.7% | 191↑48.8% | 129↑42.3% | 90 | |
| EBIT | 229↑51.3% | 152↓15.4% | 179↑48.7% | 120↑40.7% | 86 | |
| Interest & Other Income | ||||||
| Net Interest Income | 5↑124.8% | -21↑45.4% | -39↓318.7% | 18↑791.5% | 2 | |
| Interest Income | 26↓7.1% | 28↓43.0% | 50↑173.8% | 18↑608.7% | 3 | |
| Interest Expense | 21↓57.9% | 50↓44.0% | 89↑50081.4% | 0.18↓67.5% | 0.54 | |
| Non-Operating Income | 0.00↑100.0% | -11↓2050.4% | 0.57↓92.4% | 7↑513.0% | -2 | |
| Other Income / Expenses | -0.52↓105.0% | 11↑1020.3% | -1↑85.0% | -8↓558.9% | 2 | |
| Income Before Tax | 229↑51.4% | 151↓15.4% | 179↑48.4% | 120↑40.7% | 86 | |
| Income Tax Expense | 32↑3.9% | 31↑3.8% | 29↑154.0% | 12↑51.5% | 8 | |
| Net Income & EPS | ||||||
| Net Income from Continuing Operations | 197↑63.4% | 120↓19.2% | 149↑37.2% | 109↑39.6% | 78 | |
| Net Income from Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Net Income | 197↑63.4% | 120↓19.2% | 149↑37.1% | 109↑39.6% | 78 | |
| Bottom-Line Net Income | 197↑63.4% | 120↓19.2% | 149↑37.1% | 109↑39.6% | 78 | |
| EPS (Basic) | 0.67↑71.8% | 0.39↓23.5% | 0.51↑37.8% | 0.37↑42.3% | 0.26 | |
| EPS (Diluted) | 0.67↑71.8% | 0.39↓20.4% | 0.49↑32.4% | 0.37↑42.3% | 0.26 | |
| Weighted Average Shares | 295↓4.5% | 309↑5.7% | 292↓1.4% | 296↑0.3% | 295 | |
| Weighted Average Diluted Shares | 295↓3.3% | 305↑0.7% | 303↑2.3% | 296↑0.3% | 295 | |
* All figures in Millions of USD, except per share data. Growth rates calculated Year-over-Year (YoY). Data source: SEC Filings.