DermTech, Inc. (DMTK) — Financial statements
Income statement, balance sheet, and cash flow for DermTech, Inc. — annual and quarterly history with growth and margin analysis.
| Metric (USD Millions) | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|
| Revenue & Gross Profit | ||||||
| Revenue | 15↑5.4% | 15↑22.6% | 12↑101.2% | 6↑74.9% | 3 | |
| Cost of Revenue | 15↑8.3% | 14↑31.3% | 11↑76.6% | 6↑81.0% | 3 | |
| Gross Profit | 0.28↓57.3% | 0.65↓49.2% | 1↑1427.1% | -0.10↓260.0% | 0.06 | |
| Operating Expenses | ||||||
| R&D Expenses | 15↓36.6% | 24↑47.9% | 16↑207.2% | 5↑112.0% | 2 | |
| General & Administrative Expenses | 44↑21.3% | 36↑45.3% | 25↑79.7% | 14↑55.9% | 9 | |
| Selling & Marketing Expenses | 45↓23.3% | 59↑56.2% | 38↑133.7% | 16↑155.1% | 6 | |
| SG&A Expenses | 89↓6.3% | 95↑51.8% | 62↑108.7% | 30↑97.1% | 15 | |
| Other Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Operating Expenses | 104↓12.5% | 119↑51.0% | 79↑123.5% | 35↑99.2% | 18 | |
| Total Costs & Expenses | 119↓10.3% | 133↑48.7% | 89↑116.7% | 41↑96.4% | 21 | |
| Operating Results | ||||||
| Operating Income | -104↑12.2% | -118↓52.7% | -77↓119.3% | -35↓100.4% | -18 | |
| Depreciation & Amortization | 6↑31.1% | 4↑94.3% | 2↑372.4% | 0.49↑446.1% | 0.09 | |
| EBITDA | -98↑11.7% | -111↓47.6% | -75↓115.8% | -35↓105.4% | -17 | |
| EBIT | -104↑10.1% | -115↓49.0% | -77↓119.3% | -35↓107.2% | -17 | |
| Interest & Other Income | ||||||
| Net Interest Income | 3 | 0.00↓100.0% | 0.15 | 0.00↑100.0% | -3 | |
| Interest Income | 3↑112.2% | 1↑788.1% | 0.15↑277.5% | 0.04 | 0.00 | |
| Interest Expense | 0.00↓100.0% | 1 | 0.00↓100.0% | 0.04↓98.5% | 3 | |
| Non-Operating Income | 0.00↑100.0% | -3 | 0.00↓100.0% | 1↑300.3% | -0.57 | |
| Other Income / Expenses | 3↑92.4% | 1↑258.2% | -0.94↑21.1% | -1↑43.0% | -2 | |
| Income Before Tax | -101↑13.5% | -117↓49.0% | -78↓114.8% | -36↓85.3% | -20 | |
| Income Tax Expense | 0.00↑100.0% | -3↓118.1% | -1↓158.4% | -0.53↓123.8% | 2 | |
| Net Income & EPS | ||||||
| Net Income from Continuing Operations | -101↑11.3% | -114↓47.7% | -77↓121.7% | -35↓58.5% | -22 | |
| Net Income from Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Net Income | -101↑13.5% | -117↓49.0% | -78↓114.8% | -36↓66.5% | -22 | |
| Bottom-Line Net Income | -101↑11.3% | -114↓47.7% | -77↓121.7% | -35↓58.5% | -22 | |
| EPS (Basic) | -3.09↑20.4% | -3.88↓43.2% | -2.71↓32.2% | -2.05↑34.5% | -3.13 | |
| EPS (Diluted) | -3.09↑20.4% | -3.88↓43.2% | -2.71↓32.2% | -2.05↑34.5% | -3.13 | |
| Weighted Average Shares | 33↑8.7% | 30↑4.0% | 29↑70.1% | 17↑142.4% | 7 | |
| Weighted Average Diluted Shares | 33↑8.7% | 30↑4.0% | 29↑70.1% | 17↑142.4% | 7 | |
* All figures in Millions of USD, except per share data. Growth rates calculated Year-over-Year (YoY). Data source: SEC Filings.