Amdocs Limited (DOX) — Financial statements
Income statement, balance sheet, and cash flow for Amdocs Limited — annual and quarterly history with growth and margin analysis.
| Metric (USD Millions) | 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|---|
| Revenue & Gross Profit | ||||||
| Revenue | 4,533↓9.4% | 5,005↑2.4% | 4,888↑6.8% | 4,577↑6.7% | 4,289 | |
| Cost of Revenue | 2,875↓11.5% | 3,250↑2.8% | 3,160↑6.8% | 2,958↑5.2% | 2,811 | |
| Gross Profit | 1,658↓5.5% | 1,755↑1.6% | 1,728↑6.7% | 1,619↑9.6% | 1,478 | |
| Operating Expenses | ||||||
| R&D Expenses | 341↓5.5% | 361↓3.7% | 375↑5.7% | 355↑13.3% | 313 | |
| General & Administrative Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Selling & Marketing Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| SG&A Expenses | 494↓13.8% | 573↑0.4% | 571↑8.0% | 529↑8.5% | 487 | |
| Other Expenses | 0.00↓100.0% | 193↑50.8% | 128↑80.2% | 71↓9.8% | 79 | |
| Operating Expenses | 835↓25.9% | 1,127↑5.0% | 1,074↑12.5% | 954↑8.6% | 879 | |
| Total Costs & Expenses | 3,710↓15.2% | 4,376↑3.4% | 4,234↑8.2% | 3,912↑6.0% | 3,690 | |
| Operating Results | ||||||
| Operating Income | 823↑31.0% | 629↓3.9% | 654↓1.6% | 665↑11.0% | 599 | |
| Depreciation & Amortization | 195↑1.2% | 193↓1.3% | 196↓12.8% | 225↑7.5% | 209 | |
| EBITDA | 927↑13.2% | 819↓4.2% | 855↓3.9% | 890↓14.8% | 1,044 | |
| EBIT | 732↑16.9% | 626↓5.1% | 659↓0.9% | 665↓20.4% | 836 | |
| Interest & Other Income | ||||||
| Net Interest Income | -33↓90.8% | -17↓845.2% | -2↑79.7% | -9↑44.8% | -16 | |
| Interest Income | 9↓47.6% | 17↓17.9% | 21↑171.7% | 8↑62.2% | 5 | |
| Interest Expense | 42↑21.6% | 35↑51.1% | 23↑36.6% | 17↓20.5% | 21 | |
| Non-Operating Income | 92↑3366.9% | 3↑148.4% | -5↓950.8% | -0.52↑99.8% | -237 | |
| Other Income / Expenses | -130↓246.6% | -38↓112.9% | -18↓7.6% | -16↓107.6% | 216 | |
| Income Before Tax | 693↑17.3% | 591↓7.1% | 636↓1.9% | 648↓20.4% | 814 | |
| Income Tax Expense | 125↑32.4% | 95↑1.4% | 93↓5.6% | 99↓21.5% | 126 | |
| Net Income & EPS | ||||||
| Net Income from Continuing Operations | 568↑14.4% | 496↓8.6% | 543↓1.2% | 550↓20.2% | 688 | |
| Net Income from Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Net Income | 565↑14.5% | 493↓8.8% | 541↓1.6% | 550↓20.2% | 688 | |
| Bottom-Line Net Income | 554↑14.5% | 484↓9.0% | 532↓1.9% | 542↓20.5% | 681 | |
| EPS (Basic) | 5.08↑19.0% | 4.27↓5.5% | 4.52↑1.1% | 4.47↓16.6% | 5.36 | |
| EPS (Diluted) | 5.05↑18.8% | 4.25↓5.3% | 4.49↑1.1% | 4.44↓16.5% | 5.32 | |
| Weighted Average Shares | 111↓1.9% | 113↓3.7% | 118↓2.8% | 121↓4.8% | 127 | |
| Weighted Average Diluted Shares | 112↓1.9% | 114↓3.8% | 118↓2.8% | 122↓4.8% | 128 | |
* All figures in Millions of USD, except per share data. Growth rates calculated Year-over-Year (YoY). Data source: SEC Filings.