Duke Energy Corporation 5.625% (DUKB) — Financial statements
Income statement, balance sheet, and cash flow for Duke Energy Corporation 5.625% — annual and quarterly history with growth and margin analysis.
| Metric (USD Millions) | 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|---|
| Revenue & Gross Profit | ||||||
| Revenue | 32,237↑7.7% | 29,934↑4.7% | 28,602↑1.0% | 28,319↑15.0% | 24,621 | |
| Cost of Revenue | 22,063↑49.7% | 14,739↑0.8% | 14,626↓3.7% | 15,182↓12.9% | 17,425 | |
| Gross Profit | 10,174↓33.0% | 15,195↑8.7% | 13,976↑6.4% | 13,137↑82.6% | 7,196 | |
| Operating Expenses | ||||||
| R&D Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General & Administrative Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Selling & Marketing Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| SG&A Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Other Expenses | 1,597↓78.0% | 7,269↑5.3% | 6,906↓3.1% | 7,125↑425.8% | 1,355 | |
| Operating Expenses | 1,597↓78.0% | 7,269↑5.3% | 6,906↓3.1% | 7,125↑425.8% | 1,355 | |
| Total Costs & Expenses | 23,660↑7.5% | 22,008↑2.2% | 21,532↓3.5% | 22,307↑18.8% | 18,780 | |
| Operating Results | ||||||
| Operating Income | 8,577↑8.2% | 7,926↑12.1% | 7,070↑17.6% | 6,012↑2.9% | 5,841 | |
| Depreciation & Amortization | 6,324↓1.5% | 6,419↑5.5% | 6,084↑4.1% | 5,843↑22.7% | 4,762 | |
| EBITDA | 15,670↑9.2% | 14,355↑7.1% | 13,407↑7.9% | 12,428↑13.4% | 10,960 | |
| EBIT | 9,346↑17.8% | 7,936↑8.4% | 7,323↑11.2% | 6,585↑6.2% | 6,198 | |
| Interest & Other Income | ||||||
| Net Interest Income | -3,634↓9.4% | -3,321↓11.3% | -2,985↓23.8% | -2,412↓9.9% | -2,194 | |
| Interest Income | 0.00↓100.0% | 63↑117.2% | 29↑7.4% | 27↑107.7% | 13 | |
| Interest Expense | 3,634↑7.4% | 3,384↑12.3% | 3,014↑23.6% | 2,439↑10.5% | 2,207 | |
| Non-Operating Income | -769↓7590.0% | -10↑96.0% | -253↑55.8% | -573↓60.5% | -357 | |
| Other Income / Expenses | -2,865↓4.9% | -2,732↓18.6% | -2,303↓19.1% | -1,934↓4.5% | -1,850 | |
| Income Before Tax | 5,712↑10.0% | 5,194↑9.0% | 4,767↑16.9% | 4,078↑2.2% | 3,991 | |
| Income Tax Expense | 642↑8.8% | 590↑34.7% | 438↑46.0% | 300↑11.9% | 268 | |
| Net Income & EPS | ||||||
| Net Income from Continuing Operations | 5,070↑10.1% | 4,604↑6.4% | 4,329↑14.6% | 3,778↑1.5% | 3,723 | |
| Net Income from Discontinued Operations | 1↓90.0% | 10↑100.7% | -1,455↓10.0% | -1,323↓818.8% | -144 | |
| Net Income | 4,968↑9.8% | 4,524↑59.2% | 2,841↑11.4% | 2,550↓34.7% | 3,908 | |
| Bottom-Line Net Income | 4,912↑11.8% | 4,392↑4.8% | 4,190↑11.2% | 3,767↓0.9% | 3,802 | |
| EPS (Basic) | 6.31↑10.9% | 5.69↑4.8% | 5.43↑11.0% | 4.89↓1.0% | 4.94 | |
| EPS (Diluted) | 6.31↑10.9% | 5.69↑4.8% | 5.43↑11.0% | 4.89↓1.0% | 4.94 | |
| Weighted Average Shares | 777↑0.6% | 772↑0.1% | 771↑0.1% | 770↑0.1% | 769 | |
| Weighted Average Diluted Shares | 777↑0.6% | 772↑0.1% | 771↑0.1% | 770↑0.1% | 769 | |
* All figures in Millions of USD, except per share data. Growth rates calculated Year-over-Year (YoY). Data source: SEC Filings.