Datavault AI Inc. (DVLT) — Financial statements
Income statement, balance sheet, and cash flow for Datavault AI Inc. — annual and quarterly history with growth and margin analysis.
| Metric (USD Millions) | 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|---|
| Revenue & Gross Profit | ||||||
| Revenue | 39↑1361.8% | 3↑28.4% | 2↓38.1% | 3↓48.6% | 7 | |
| Cost of Revenue | 23↑916.4% | 2↓58.5% | 6↑86.5% | 3↓36.5% | 5 | |
| Gross Profit | 16↑4083.8% | 0.38↑110.9% | -3↓975.2% | 0.40↓78.8% | 2 | |
| Operating Expenses | ||||||
| R&D Expenses | 16↑111.0% | 8↑4.9% | 7↑4.4% | 7↑36.4% | 5 | |
| General & Administrative Expenses | 35↑261.0% | 10↑81.1% | 5↑4.1% | 5↑28.4% | 4 | |
| Selling & Marketing Expenses | 11↑183.8% | 4↓23.2% | 5↓15.7% | 6↑48.9% | 4 | |
| SG&A Expenses | 46↑238.6% | 14↑29.9% | 11↓6.6% | 11↑38.8% | 8 | |
| Other Expenses | -15 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Operating Expenses | 48↑124.1% | 22↑19.5% | 18↓2.4% | 18↑37.9% | 13 | |
| Total Costs & Expenses | 72↑200.5% | 24↑1.2% | 24↑10.0% | 21↑18.6% | 18 | |
| Operating Results | ||||||
| Operating Income | -32↓53.6% | -21↑1.5% | -21↓18.9% | -18↓56.8% | -12 | |
| Depreciation & Amortization | 20↑28240.0% | 0.07↓28.6% | 0.10↓19.7% | 0.12↑54.4% | 0.08 | |
| EBITDA | -13↑40.0% | -21↑1.4% | -21↓19.2% | -18↓56.8% | -11 | |
| EBIT | -32↓53.6% | -21↑1.5% | -21↓18.9% | -18↓56.8% | -12 | |
| Interest & Other Income | ||||||
| Net Interest Income | -20↓1470.9% | -1↓36.5% | -0.93↓3.8% | -0.90↓9877.8% | -0.01 | |
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Interest Expense | 20↑1470.9% | 1↑36.5% | 0.93↑3.8% | 0.90↑9877.8% | 0.01 | |
| Non-Operating Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Other Income / Expenses | -47↓53.7% | -30↓1204.8% | 3↑44.6% | 2↑717.3% | -0.31 | |
| Income Before Tax | -79↓53.6% | -51↓174.7% | -19↓15.9% | -16↓36.6% | -12 | |
| Income Tax Expense | 0.01 | 0.00↓100.0% | 0.00↑100.0% | 0.00↑0.0% | 0.00 | |
| Net Income & EPS | ||||||
| Net Income from Continuing Operations | -79↓53.7% | -51↓174.6% | -19↓15.9% | -16↓36.6% | -12 | |
| Net Income from Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Net Income | -79↓53.7% | -51↓174.6% | -19↓15.9% | -16↓36.6% | -12 | |
| Bottom-Line Net Income | -79↓16.6% | -68↓170.0% | -25↓55.3% | -16↓23.8% | -13 | |
| EPS (Basic) | -0.52↑96.8% | -16.14↑96.6% | -476.31↑96.2% | -12,433.00↓0.4% | -12,377.61 | |
| EPS (Diluted) | -0.52↑96.8% | -16.14↑96.6% | -476.31↑96.2% | -12,433.00↑21.2% | -15,779.00 | |
| Weighted Average Shares | 153↑3535.2% | 4↑20.8% | 3↑56.8% | 2↑3475.2% | 0.06 | |
| Weighted Average Diluted Shares | 153↑3535.2% | 4↑20.8% | 3↑56.8% | 2↑3475.2% | 0.06 | |
* All figures in Millions of USD, except per share data. Growth rates calculated Year-over-Year (YoY). Data source: SEC Filings.