DexCom, Inc. (DXCM) — Financial statements
Income statement, balance sheet, and cash flow for DexCom, Inc. — annual and quarterly history with growth and margin analysis.
| Metric (USD Millions) | 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|---|
| Revenue & Gross Profit | ||||||
| Revenue | 4,662↑15.6% | 4,033↑11.3% | 3,622↑24.5% | 2,910↑18.8% | 2,449 | |
| Cost of Revenue | 1,864↑16.9% | 1,595↑19.6% | 1,333↑29.9% | 1,027↑33.7% | 768 | |
| Gross Profit | 2,798↑14.7% | 2,438↑6.5% | 2,289↑21.5% | 1,883↑12.1% | 1,681 | |
| Operating Expenses | ||||||
| R&D Expenses | 595↑7.7% | 552↑9.2% | 506↑4.5% | 484↓19.9% | 604 | |
| General & Administrative Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Selling & Marketing Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| SG&A Expenses | 1,291↑0.4% | 1,286↑8.5% | 1,185↑17.6% | 1,008↑24.3% | 811 | |
| Other Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Operating Expenses | 1,886↑2.6% | 1,838↑8.7% | 1,691↑13.4% | 1,492↑5.5% | 1,415 | |
| Total Costs & Expenses | 3,750↑9.2% | 3,433↑13.5% | 3,025↑20.1% | 2,519↑15.4% | 2,183 | |
| Operating Results | ||||||
| Operating Income | 912↑52.0% | 600↑0.4% | 598↑52.8% | 391↑47.2% | 266 | |
| Depreciation & Amortization | 252↑15.7% | 218↑17.0% | 186↑19.3% | 156↑53.0% | 102 | |
| EBITDA | 1,164↑23.0% | 946↑3.2% | 917↑62.2% | 565↑49.7% | 378 | |
| EBIT | 912↑25.2% | 728↓0.4% | 731↑78.5% | 409↑48.5% | 276 | |
| Interest & Other Income | ||||||
| Net Interest Income | 94↓18.1% | 115↑0.4% | 115↑2105.8% | 5↑130.4% | -17 | |
| Interest Income | 113↓16.0% | 134↓0.6% | 135↑467.2% | 24↑1300.0% | 2 | |
| Interest Expense | 18↓3.7% | 19↓6.4% | 20↑9.1% | 19↓1.1% | 19 | |
| Non-Operating Income | 0.00↑100.0% | -128↑3.8% | -133↓630.8% | -18↓85.7% | -10 | |
| Other Income / Expenses | 177↑62.0% | 109↓3.3% | 113↑28275.0% | -0.40↑95.6% | -9 | |
| Income Before Tax | 1,088↑53.5% | 709↓0.2% | 710↑81.8% | 391↑52.2% | 257 | |
| Income Tax Expense | 252↑89.8% | 133↓21.4% | 169↑240.5% | 50↑24.3% | 40 | |
| Net Income & EPS | ||||||
| Net Income from Continuing Operations | 836↑45.1% | 576↑6.4% | 542↑58.7% | 341↑57.3% | 217 | |
| Net Income from Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Net Income | 836↑45.1% | 576↑6.4% | 542↑58.7% | 341↑57.3% | 217 | |
| Bottom-Line Net Income | 847↑44.2% | 588↑6.1% | 554↑57.3% | 352↑54.3% | 228 | |
| EPS (Basic) | 2.14↑46.6% | 1.46↑1.4% | 1.44↑63.6% | 0.88↑57.1% | 0.56 | |
| EPS (Diluted) | 2.09↑47.2% | 1.42↑9.2% | 1.30↑62.5% | 0.80↑56.9% | 0.51 | |
| Weighted Average Shares | 390↓3.6% | 405↑4.8% | 386↓0.9% | 389↑0.6% | 387 | |
| Weighted Average Diluted Shares | 406↓1.7% | 413↓3.0% | 426↓0.5% | 428↓0.3% | 429 | |
* All figures in Millions of USD, except per share data. Growth rates calculated Year-over-Year (YoY). Data source: SEC Filings.