Destiny Tech100 Inc. (DXYZ) — Financial statements
Income statement, balance sheet, and cash flow for Destiny Tech100 Inc. — annual and quarterly history with growth and margin analysis.
| Metric (USD Millions) | 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|---|
| Revenue & Gross Profit | ||||||
| Revenue | -3↓22195.2% | -0.01↓103.5% | 0.36↓98.6% | 26 | 0.00 | |
| Cost of Revenue | 4↑125.8% | 2↓16.7% | 2↓2.9% | 2↑4.7% | 2 | |
| Gross Profit | -7↓135.7% | 20↑1158.5% | -2↓107.9% | 23↑1172.7% | -2 | |
| Operating Expenses | ||||||
| R&D Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General & Administrative Expenses | 0.00↓100.0% | 2↑55.0% | 1↑19.3% | 1 | 0.00 | |
| Selling & Marketing Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| SG&A Expenses | 0.00↓100.0% | 2↑55.0% | 1↑19.3% | 1 | 0.00 | |
| Other Expenses | -51↓266468.3% | 0.02↓73.4% | 0.07↓50.0% | 0.14↑108.1% | -2 | |
| Operating Expenses | -51↓2525.0% | 2↑48.5% | 1↑11.5% | 1↑171.3% | -2 | |
| Total Costs & Expenses | -47↓169.9% | -17↓487.5% | 5↓84.7% | 29↑644.7% | 4 | |
| Operating Results | ||||||
| Operating Income | 44↑153.8% | 17↑520.9% | -4↓5.4% | -4↑0.8% | -4 | |
| Depreciation & Amortization | 0.00 | 0.00 | 0.00 | 0.00↓100.0% | 0.77 | |
| EBITDA | 44↑153.8% | 17↑520.9% | -4↓5.4% | -4↓23.0% | -3 | |
| EBIT | 44↑153.8% | 17↑520.9% | -4↓5.4% | -4↑0.8% | -4 | |
| Interest & Other Income | ||||||
| Net Interest Income | 1↑697.6% | -0.19↓287.9% | 0.10↓44.4% | 0.18 | 0.00 | |
| Interest Income | 1 | 0.00↓100.0% | 0.10↓44.4% | 0.18 | 0.00 | |
| Interest Expense | 0.00↓100.0% | 0.19 | 0.00 | 0.00 | 0.00 | |
| Non-Operating Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Other Income / Expenses | 0.00 | 0.00 | 0.00 | 0.00↑100.0% | -0.07 | |
| Income Before Tax | 44↑153.8% | 17↑520.9% | -4↓5.4% | -4↑2.5% | -4 | |
| Income Tax Expense | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Net Income & EPS | ||||||
| Net Income from Continuing Operations | 44↑153.8% | 17↑520.9% | -4↓5.4% | -4↑2.5% | -4 | |
| Net Income from Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Net Income | 44↑153.8% | 17↑520.9% | -4↓5.4% | -4↑2.5% | -4 | |
| Bottom-Line Net Income | 44↑153.8% | 17↑520.9% | -4↓5.4% | -4↑2.5% | -4 | |
| EPS (Basic) | 3.54↑121.2% | 1.60↑521.1% | -0.38↓5.6% | -0.36↑77.6% | -1.61 | |
| EPS (Diluted) | 3.54↑121.2% | 1.60↑521.1% | -0.38↓5.6% | -0.36↑77.6% | -1.61 | |
| Weighted Average Shares | 12↑14.8% | 11↓0.1% | 11↓0.1% | 11↑336.4% | 3 | |
| Weighted Average Diluted Shares | 12↑14.8% | 11↓0.1% | 11↓0.1% | 11↑336.4% | 3 | |
* All figures in Millions of USD, except per share data. Growth rates calculated Year-over-Year (YoY). Data source: SEC Filings.