GrafTech International Ltd. (EAF) — Financial statements
Income statement, balance sheet, and cash flow for GrafTech International Ltd. — annual and quarterly history with growth and margin analysis.
| Metric (USD Millions) | 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|---|
| Revenue & Gross Profit | ||||||
| Revenue | 504↓6.4% | 539↓13.2% | 621↓51.6% | 1,281↓4.8% | 1,346 | |
| Cost of Revenue | 520↓7.3% | 561↓5.5% | 594↓19.3% | 736↑6.3% | 692 | |
| Gross Profit | -16↑29.4% | -22↓183.2% | 27↓95.1% | 545↓16.6% | 654 | |
| Operating Expenses | ||||||
| R&D Expenses | 6↑13.5% | 6↑3.4% | 6↑51.6% | 4↓3.4% | 4 | |
| General & Administrative Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Selling & Marketing Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| SG&A Expenses | 55↑18.1% | 47↓37.2% | 74↓3.9% | 77↓42.0% | 133 | |
| Other Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Operating Expenses | 61↑17.6% | 52↓34.3% | 80↓1.3% | 81↓40.9% | 136 | |
| Total Costs & Expenses | 581↓5.2% | 613↓8.9% | 673↓17.5% | 816↓1.4% | 828 | |
| Operating Results | ||||||
| Operating Income | -77↓3.6% | -74↓40.7% | -53↓111.4% | 465↓10.2% | 517 | |
| Depreciation & Amortization | 62↓1.0% | 62↑9.4% | 57↑2.5% | 55↓15.6% | 66 | |
| EBITDA | -5↓383.3% | 2↑101.2% | -145↓126.6% | 547↓7.2% | 589 | |
| EBIT | -66↓9.6% | -61↑70.0% | -202↓141.1% | 491↓6.1% | 523 | |
| Interest & Other Income | ||||||
| Net Interest Income | -97↓12.0% | -87↓27.5% | -68↓97.7% | -35↑47.7% | -66 | |
| Interest Income | 7↑16.3% | 6↑65.8% | 3↓23.2% | 4↑413.8% | 0.87 | |
| Interest Expense | 104↑12.3% | 93↑29.4% | 72↑83.8% | 39↓41.7% | 67 | |
| Non-Operating Income | -11↑22.8% | -14↓109.3% | 149↑662.6% | -27↓342.2% | -6 | |
| Other Income / Expenses | -93↓18.4% | -79↑64.3% | -221↓1672.3% | -12↑79.5% | -61 | |
| Income Before Tax | -170↓11.2% | -153↑44.0% | -274↓160.5% | 452↓0.9% | 456 | |
| Income Tax Expense | 49↑323.5% | -22↓19.4% | -19↓126.7% | 69↑1.9% | 68 | |
| Net Income & EPS | ||||||
| Net Income from Continuing Operations | -220↓67.6% | -131↑48.6% | -255↓166.7% | 383↓1.4% | 388 | |
| Net Income from Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Net Income | -220↓67.6% | -131↑48.6% | -255↓166.7% | 383↓1.4% | 388 | |
| Bottom-Line Net Income | -220↓67.6% | -131↑48.6% | -255↓166.7% | 383↓1.4% | 388 | |
| EPS (Basic) | -0.85↓66.7% | -0.51↑48.5% | -0.99↓106.7% | 14.80↑1.4% | 14.60 | |
| EPS (Diluted) | -0.85↓66.7% | -0.51↑48.5% | -0.99↓106.7% | 14.80↑1.4% | 14.60 | |
| Weighted Average Shares | 260↑0.9% | 258↑0.2% | 257↓0.7% | 259↓2.8% | 266 | |
| Weighted Average Diluted Shares | 260↑0.9% | 258↑0.2% | 257↓0.7% | 259↓2.8% | 266 | |
* All figures in Millions of USD, except per share data. Growth rates calculated Year-over-Year (YoY). Data source: SEC Filings.