Brinker International, Inc. (EAT) — Financial statements
Income statement, balance sheet, and cash flow for Brinker International, Inc. — annual and quarterly history with growth and margin analysis.
| Metric (USD Millions) | 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|---|
| Revenue & Gross Profit | ||||||
| Revenue | 5,384↑21.9% | 4,415↑6.8% | 4,133↑8.7% | 3,804↑14.0% | 3,338 | |
| Cost of Revenue | 4,402↑16.2% | 3,788↑4.3% | 3,633↑9.9% | 3,305↑16.6% | 2,835 | |
| Gross Profit | 982↑56.6% | 627↑25.4% | 500↑0.2% | 499↓0.8% | 503 | |
| Operating Expenses | ||||||
| R&D Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General & Administrative Expenses | 222↑20.8% | 184↑18.9% | 155↑7.2% | 144↑6.9% | 135 | |
| Selling & Marketing Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| SG&A Expenses | 222↑20.8% | 184↑18.9% | 155↑7.2% | 144↑6.9% | 135 | |
| Other Expenses | 248↑16.1% | 214↑6.4% | 201↑2.9% | 196↑15.6% | 169 | |
| Operating Expenses | 470↑18.3% | 398↑11.8% | 356↑4.7% | 340↑11.7% | 304 | |
| Total Costs & Expenses | 4,872↑16.4% | 4,186↑4.9% | 3,989↑9.4% | 3,645↑16.1% | 3,139 | |
| Operating Results | ||||||
| Operating Income | 512↑123.0% | 230↑59.0% | 144↓9.5% | 160↓20.0% | 199 | |
| Depreciation & Amortization | 207↑21.0% | 171↑1.4% | 169↑2.5% | 164↑9.5% | 150 | |
| EBITDA | 720↑79.6% | 401↑27.5% | 314↓3.5% | 326↓7.4% | 352 | |
| EBIT | 513↑123.2% | 230↑57.8% | 146↓9.7% | 161↓19.9% | 201 | |
| Interest & Other Income | ||||||
| Net Interest Income | -53↑18.3% | -65↓18.4% | -55↓19.1% | -46↑18.0% | -56 | |
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Interest Expense | 53↓18.3% | 65↑18.4% | 55↑19.1% | 46↓18.0% | 56 | |
| Non-Operating Income | -1↓266.7% | -0.30↑76.9% | -1↑27.8% | -2↑14.3% | -2 | |
| Other Income / Expenses | -52↑19.6% | -65↓20.7% | -54↓21.0% | -44↑18.1% | -54 | |
| Income Before Tax | 460↑179.0% | 165↑81.6% | 91↓21.2% | 115↓20.7% | 145 | |
| Income Tax Expense | 77↑701.0% | 10↑181.4% | -12↓391.7% | -2↓117.6% | 14 | |
| Net Income & EPS | ||||||
| Net Income from Continuing Operations | 383↑146.7% | 155↑51.4% | 103↓12.8% | 118↓10.6% | 132 | |
| Net Income from Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Net Income | 383↑146.7% | 155↑51.4% | 103↓12.8% | 118↓10.6% | 132 | |
| Bottom-Line Net Income | 383↑146.7% | 155↑51.4% | 103↓12.8% | 118↓10.6% | 132 | |
| EPS (Basic) | 8.59↑145.4% | 3.50↑50.2% | 2.33↓11.4% | 2.63↓9.0% | 2.89 | |
| EPS (Diluted) | 8.32↑144.7% | 3.40↑49.1% | 2.28↓11.6% | 2.58↓8.5% | 2.82 | |
| Weighted Average Shares | 45↑0.5% | 44↑0.7% | 44↓1.6% | 45↓1.5% | 46 | |
| Weighted Average Diluted Shares | 46↑0.9% | 46↑1.6% | 45↓1.3% | 46↓2.1% | 47 | |
* All figures in Millions of USD, except per share data. Growth rates calculated Year-over-Year (YoY). Data source: SEC Filings.