Eldorado Gold Corporation (EGO) — Financial statements
Income statement, balance sheet, and cash flow for Eldorado Gold Corporation — annual and quarterly history with growth and margin analysis.
| Metric (USD Millions) | 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|---|
| Revenue & Gross Profit | ||||||
| Revenue | 1,851↑39.9% | 1,323↑30.9% | 1,010↑15.9% | 871↓7.6% | 943 | |
| Cost of Revenue | 1,020↑77.3% | 575↓22.2% | 740↑5.8% | 700↑7.5% | 651 | |
| Gross Profit | 830↑11.2% | 747↑176.7% | 270↑57.3% | 172↓41.4% | 293 | |
| Operating Expenses | ||||||
| R&D Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General & Administrative Expenses | 0.00↓100.0% | 48↓11.3% | 54↑0.9% | 54↑17.4% | 46 | |
| Selling & Marketing Expenses | 0.00↓100.0% | 27 | 0.00 | 0.00 | 0.00 | |
| SG&A Expenses | 63↓16.5% | 75↑39.2% | 54↑0.9% | 54↑17.4% | 46 | |
| Other Expenses | 0.00↓100.0% | 252↑645.4% | 34↓55.6% | 76↑162.1% | 29 | |
| Operating Expenses | 63↓80.8% | 328↑272.2% | 88↓32.3% | 130↑73.6% | 75 | |
| Total Costs & Expenses | 1,083↑19.9% | 903↑9.1% | 828↓0.2% | 830↑14.4% | 726 | |
| Operating Results | ||||||
| Operating Income | 767↑83.0% | 419↑130.4% | 182↑336.7% | 42↓80.9% | 218 | |
| Depreciation & Amortization | 271↑6.2% | 255↓3.5% | 264↑9.0% | 242↑20.0% | 202 | |
| EBITDA | 1,039↑54.9% | 670↑46.3% | 458↑58.3% | 289↓32.2% | 427 | |
| EBIT | 767↑84.8% | 415↑114.2% | 194↑311.9% | 47↓79.1% | 225 | |
| Interest & Other Income | ||||||
| Net Interest Income | 6↑57.9% | 4↑158.4% | -7↑75.1% | -26↑59.4% | -65 | |
| Interest Income | 34↑42.8% | 24↓0.0% | 24↑170.5% | 9↑212.9% | 3 | |
| Interest Expense | 28↑39.9% | 20↓34.0% | 31↓13.4% | 35↓48.0% | 68 | |
| Non-Operating Income | 0.00↓100.0% | 4↑134.1% | -12↓120.0% | -5↑26.0% | -7 | |
| Other Income / Expenses | -214↓1435.2% | 16↑185.8% | -19↑37.5% | -30↑50.6% | -60 | |
| Income Before Tax | 554↑27.2% | 435↑166.5% | 163↑1277.9% | 12↓92.5% | 157 | |
| Income Tax Expense | 22↓83.3% | 135↑134.1% | 58↓6.0% | 61↓55.7% | 138 | |
| Net Income & EPS | ||||||
| Net Income from Continuing Operations | 531↑76.8% | 301↑184.2% | 106↑314.3% | -49↓354.6% | 19 | |
| Net Income from Discontinued Operations | -13↓8.7% | -12↓167.5% | -4↑98.8% | -377↓143.4% | -155 | |
| Net Income | 516↑78.5% | 289↑176.3% | 105↑129.6% | -354↓160.1% | -136 | |
| Bottom-Line Net Income | 516↑78.5% | 289↑176.3% | 105↑129.6% | -354↓160.1% | -136 | |
| EPS (Basic) | 2.54↑78.9% | 1.42↑163.0% | 0.54↑124.2% | -2.23↓201.4% | -0.74 | |
| EPS (Diluted) | 2.51↑78.0% | 1.41↑161.1% | 0.54↑124.2% | -2.23↓201.4% | -0.74 | |
| Weighted Average Shares | 203↓0.5% | 204↑5.3% | 194↑5.6% | 183↑1.7% | 180 | |
| Weighted Average Diluted Shares | 205↓0.1% | 206↑5.2% | 195↑6.5% | 183↑1.7% | 180 | |
* All figures in Millions of USD, except per share data. Growth rates calculated Year-over-Year (YoY). Data source: SEC Filings.