Edison International (EIX) — Financial statements
Income statement, balance sheet, and cash flow for Edison International — annual and quarterly history with growth and margin analysis.
| Metric (USD Millions) | 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|---|
| Revenue & Gross Profit | ||||||
| Revenue | 19,317↑9.8% | 17,599↑7.7% | 16,338↓5.1% | 17,220↑15.5% | 14,905 | |
| Cost of Revenue | 8,146↓21.5% | 10,381↑7.9% | 9,624↓13.3% | 11,099↑20.8% | 9,185 | |
| Gross Profit | 11,171↑54.8% | 7,218↑7.5% | 6,714↑9.7% | 6,121↑7.0% | 5,720 | |
| Operating Expenses | ||||||
| R&D Expenses | 463 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General & Administrative Expenses | 0.00↓100.0% | 798↓9.3% | 880↓42.4% | 1,527↑2.4% | 1,491 | |
| Selling & Marketing Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| SG&A Expenses | 1,796↑125.1% | 798↓9.3% | 880↓42.4% | 1,527↑2.4% | 1,491 | |
| Other Expenses | 1,819↓47.9% | 3,490↑8.8% | 3,207↑3.1% | 3,111↑13.0% | 2,752 | |
| Operating Expenses | 4,078↓4.9% | 4,288↑4.9% | 4,087↓11.9% | 4,638↑9.3% | 4,243 | |
| Total Costs & Expenses | 12,224↓16.7% | 14,669↑7.0% | 13,711↓12.9% | 15,737↑17.2% | 13,428 | |
| Operating Results | ||||||
| Operating Income | 7,093↑142.1% | 2,930↑11.5% | 2,627↑77.1% | 1,483↑0.4% | 1,477 | |
| Depreciation & Amortization | 2,774↓5.6% | 2,939↑8.0% | 2,721↑3.3% | 2,633↑15.1% | 2,288 | |
| EBITDA | 8,247↑29.4% | 6,371↑8.9% | 5,848↑31.0% | 4,464↑11.5% | 4,002 | |
| EBIT | 5,473↑59.5% | 3,432↑9.8% | 3,127↑70.8% | 1,831↑6.8% | 1,714 | |
| Interest & Other Income | ||||||
| Net Interest Income | -1,355↑15.8% | -1,610↓19.7% | -1,345↓24.7% | -1,079↓17.2% | -921 | |
| Interest Income | 184↓29.0% | 259↓3.0% | 267↑196.7% | 90↑2150.0% | 4 | |
| Interest Expense | 1,539↓17.7% | 1,869↑15.9% | 1,612↑37.9% | 1,169↑26.4% | 925 | |
| Non-Operating Income | 1,620↑422.7% | -502↓0.4% | -500↓43.7% | -348↓46.8% | -237 | |
| Other Income / Expenses | -1,343↑1.8% | -1,367↓22.9% | -1,112↓35.4% | -821↓19.3% | -688 | |
| Income Before Tax | 5,750↑267.9% | 1,563↑3.2% | 1,515↑128.9% | 662↓16.1% | 789 | |
| Income Tax Expense | 1,291↑7494.1% | 17↓84.3% | 108↑166.7% | -162↓19.1% | -136 | |
| Net Income & EPS | ||||||
| Net Income from Continuing Operations | 4,459↑188.4% | 1,546↑9.9% | 1,407↑70.8% | 824↓10.9% | 925 | |
| Net Income from Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Net Income | 4,557↑194.8% | 1,546↑9.9% | 1,407↑70.8% | 824↓10.9% | 925 | |
| Bottom-Line Net Income | 4,459↑247.3% | 1,284↑7.3% | 1,197↑95.6% | 612↓19.4% | 759 | |
| EPS (Basic) | 11.58↑247.7% | 3.33↑6.4% | 3.13↑94.4% | 1.61↓19.5% | 2.00 | |
| EPS (Diluted) | 11.55↑248.9% | 3.31↑6.4% | 3.11↑94.4% | 1.60↓20.0% | 2.00 | |
| Weighted Average Shares | 385↓0.3% | 386↑0.8% | 383↑0.5% | 381↑0.3% | 380 | |
| Weighted Average Diluted Shares | 385↓0.8% | 388↑0.8% | 385↑0.5% | 383↑0.8% | 380 | |
* All figures in Millions of USD, except per share data. Growth rates calculated Year-over-Year (YoY). Data source: SEC Filings.