Entergy Louisiana, LLC COLLATERAL TR MT (ELC) — Financial statements
Income statement, balance sheet, and cash flow for Entergy Louisiana, LLC COLLATERAL TR MT — annual and quarterly history with growth and margin analysis.
| Metric (USD Millions) | 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|---|
| Revenue & Gross Profit | ||||||
| Revenue | 12,947↑9.0% | 11,880↓2.2% | 12,147↓11.7% | 13,764↑17.2% | 11,743 | |
| Cost of Revenue | 9,074↑47.8% | 6,141↓9.9% | 6,818↓19.7% | 8,489↑23.5% | 6,871 | |
| Gross Profit | 3,872↓32.5% | 5,738↑7.7% | 5,329↑1.0% | 5,275↑8.3% | 4,872 | |
| Operating Expenses | ||||||
| R&D Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General & Administrative Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Selling & Marketing Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| SG&A Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Other Expenses | 819↓73.5% | 3,087↑13.9% | 2,711↓15.9% | 3,225↑6.6% | 3,026 | |
| Operating Expenses | 819↓73.5% | 3,087↑13.9% | 2,711↓15.9% | 3,225↑6.6% | 3,026 | |
| Total Costs & Expenses | 9,893↑7.2% | 9,229↓3.2% | 9,529↓18.6% | 11,713↑18.4% | 9,897 | |
| Operating Results | ||||||
| Operating Income | 3,054↑15.2% | 2,651↑1.3% | 2,618↑27.7% | 2,051↑11.1% | 1,846 | |
| Depreciation & Amortization | 2,537↑3.8% | 2,444↑8.9% | 2,244↑2.5% | 2,190↓2.3% | 2,243 | |
| EBITDA | 6,145↑22.0% | 5,037↑2.3% | 4,923↑16.2% | 4,236↓3.5% | 4,388 | |
| EBIT | 3,608↑39.1% | 2,593↓3.2% | 2,678↑30.9% | 2,046↓4.6% | 2,145 | |
| Interest & Other Income | ||||||
| Net Interest Income | -1,019↓19.6% | -852↓1.0% | -844↑14.6% | -988↓144.4% | -404 | |
| Interest Income | 317↑6.2% | 299↑83.7% | 163 | 0.00↓100.0% | 430 | |
| Interest Expense | 1,337↑16.1% | 1,151↑14.3% | 1,006↑1.9% | 988↑18.3% | 835 | |
| Non-Operating Income | -554↓1054.9% | 58↑196.4% | -60↓1355.1% | 5↑101.6% | -299 | |
| Other Income / Expenses | -782↑35.3% | -1,209↓27.8% | -946↑4.7% | -993↓85.4% | -536 | |
| Income Before Tax | 2,271↑57.5% | 1,442↓13.7% | 1,672↑58.0% | 1,058↓19.2% | 1,310 | |
| Income Tax Expense | 498↑30.7% | 381↑155.2% | -691↓1671.6% | -39↓120.4% | 191 | |
| Net Income & EPS | ||||||
| Net Income from Continuing Operations | 1,773↑67.1% | 1,061↓55.1% | 2,362↑115.3% | 1,097↓1.9% | 1,119 | |
| Net Income from Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Net Income | 1,773↑67.1% | 1,061↓55.1% | 2,362↑115.3% | 1,097↓1.9% | 1,119 | |
| Bottom-Line Net Income | 1,758↑66.6% | 1,056↓55.2% | 2,357↑113.6% | 1,103↓1.4% | 1,118 | |
| EPS (Basic) | 3.98↑61.1% | 2.47↓55.7% | 5.57↑106.3% | 2.70↓3.2% | 2.79 | |
| EPS (Diluted) | 3.91↑59.6% | 2.45↓55.9% | 5.55↑106.3% | 2.69↓2.9% | 2.77 | |
| Weighted Average Shares | 442↑3.3% | 428↑1.1% | 423↑3.5% | 409↑1.7% | 402 | |
| Weighted Average Diluted Shares | 450↑4.3% | 432↑1.6% | 425↑3.3% | 411↑1.8% | 404 | |
* All figures in Millions of USD, except per share data. Growth rates calculated Year-over-Year (YoY). Data source: SEC Filings.